Earthstahl & Alloys Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Standalone Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Earthstahl &All. With

Select Peers

Figures in Cr

Standalone Annual Results

Change(INR)

Change(%)

Net Sales

72.28

113.90

-41.62

-36.54%

Other Operating Income

0.00

Total Operating income

72.28

113.90

-41.62

-36.54%

Raw Material Cost

21.43

0.00

21.43

Purchase of Finished goods

7.86

126.02

-118.16

-93.76%

(Increase) / Decrease In Stocks

-5.71

-18.25

12.54

68.71%

Employee Cost

4.34

0.76

3.58

471.05%

Power Cost

29.68

0.00

29.68

Manufacturing Expenses

-0.01

0.01

-0.02

-200.00%

Selling and Distribution Expenses

0.00

Other Expenses

10.70

1.62

9.08

560.49%

Total Expenditure (Excl Depreciation)

68.29

110.16

-41.87

-38.01%

Operating Profit (PBDIT) excl Other Income

3.99

3.74

0.25

6.68%

Other Income

0.50

1.25

-0.75

-60.00%

Operating Profit (PBDIT)

4.49

4.99

-0.50

-10.02%

Interest

1.14

0.95

0.19

20.00%

Exceptional Items

0.00

-0.06

0.06

100.00%

Gross Profit (PBDT)

3.35

3.98

-0.63

-15.83%

Depreciation

2.59

0.23

2.36

1,026.09%

Profit Before Tax

0.75

3.74

-2.99

-79.95%

Tax

0.22

0.94

-0.72

-76.60%

Provisions and contingencies

0.00

Profit After Tax

0.53

2.80

-2.27

-81.07%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

0.53

2.80

-2.27

-81.07%

Equity Capital

12.24

3.46

8.78

253.76%

Face Value

10.00

0.00

Reserves

25.21

18.48

6.73

36.42%

Earnings per share (EPS)

0.43

8.09

-7.66

-94.68%

Diluted Earnings per share

0.44

8.10

-7.66

-94.57%

Operating Profit Margin (Excl OI)

5.52%

3.28%

0.00

2.24%

Gross Profit Margin

4.63%

3.49%

0.00

1.14%

PAT Margin

0.73%

2.46%

0.00

-1.73%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 72.28 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -17.81% vs -4.22% in Mar 2024

Annual - Standalone Net Profit

Standalone Net Profit 0.53 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -71.96% vs -74.83% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.99 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is -23.27% vs -58.06% in Mar 2024

Annual - Interest

Interest 1.14 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 22.58% vs -12.26% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.52%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has fallen from Mar 2024