Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 41.09% vs 1.89% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 47.37% vs 90.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 18.69% vs 35.61% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -93.33% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.74% vs -36.73% in Mar 2024
Compare Balance Sheet Results of Earthstahl &All.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.24
0.53
11.71
2,209.43%
Share Warrants & Outstandings
Total Reserve
25.21
7.27
17.94
246.77%
Shareholder's Funds
37.45
7.80
29.65
380.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.34
0.00
8.34
0.00%
Secured Loans
4.78
0.00
4.78
0.00%
Unsecured Loans
3.55
0.00
3.55
0.00%
Deferred Tax Assets / Liabilities
1.44
-0.15
1.59
1,060.00%
Other Long Term Liabilities
0.28
0.00
0.28
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.01
-0.01
-100.00%
Total Non-Current Liabilities
10.05
-0.14
10.19
7,278.57%
Current Liabilities
Trade Payables
7.68
0.00
7.68
0.00%
Other Current Liabilities
2.46
0.03
2.43
8,100.00%
Short Term Borrowings
9.97
0.05
9.92
19,840.00%
Short Term Provisions
0.00
0.10
-0.10
-100.00%
Total Current Liabilities
20.11
0.17
19.94
11,729.41%
Total Liabilities
67.61
7.83
59.78
763.47%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
59.36
1.08
58.28
5,396.30%
Less: Accumulated Depreciation
17.96
0.22
17.74
8,063.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41.40
0.86
40.54
4,713.95%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.00
0.01
0.00%
Long Term Loans & Advances
0.15
0.00
0.15
0.00%
Other Non Current Assets
6.50
0.00
6.50
0.00%
Total Non-Current Assets
48.07
0.87
47.20
5,425.29%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.31
0.00
16.31
0.00%
Sundry Debtors
1.66
0.01
1.65
16,500.00%
Cash and Bank
0.06
6.87
-6.81
-99.13%
Other Current Assets
0.68
0.00
0.68
0.00%
Short Term Loans and Advances
0.83
0.09
0.74
822.22%
Total Current Assets
19.54
6.97
12.57
180.34%
Net Current Assets (Including Current Investments)
-0.57
6.80
-7.37
-108.38%
Total Current Assets Excluding Current Investments
19.54
6.97
12.57
180.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
67.61
7.83
59.78
763.47%
Contingent Liabilities
0.42
0.01
0.41
4,100.00%
Total Debt
18.30
0.05
18.25
36,500.00%
Book Value per share (adjusted)
30.60
14.61
15.99
109.45%
Annual - Borrowings
Borrowings 18.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.09% vs 1.89% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.37% vs 90.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 41.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.69% vs 35.61% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -93.33% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 19.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.74% vs -36.73% in Mar 2024






