Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
683.18
474.87
415.08
322.25
218.46
201.32
141.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
683.18
474.87
415.08
322.25
218.46
201.32
141.34
Raw Material Cost
45.14
16.75
13.49
14.43
10.41
5.96
10.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
48.33
44.22
45.04
39.34
36.88
30.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
240.96
169.75
163.82
102.82
58.53
41.10
27.02
Selling and Distribution Expenses
51.89
16.32
11.42
13.41
10.86
10.03
13.99
Other Expenses
-24.10
-16.77
-16.16
-10.09
-5.68
-3.94
-2.64
Total Expenditure (Excl Depreciation)
97.03
83.50
71.32
74.83
62.37
54.61
55.86
Operating Profit (PBDIT) excl Other Income
586.1999999999999
391.4
343.8
247.39999999999998
156.1
146.7
85.5
Other Income
-3.01
33.25
-549.19
73.29
50.99
6.15
56.87
Operating Profit (PBDIT)
583.15
426.72
-203.24
322.66
208.84
154.60
142.99
Interest
240.96
169.75
163.82
102.82
58.53
41.10
27.02
Exceptional Items
250.25
-110.85
-487.22
984.75
622.04
315.26
285.30
Gross Profit (PBDT)
638.05
456.03
399.40
305.87
206.29
193.63
130.32
Depreciation
0.00
2.09
2.19
1.95
1.77
1.73
0.64
Profit Before Tax
592.44
144.02
-856.48
1,202.65
770.59
427.02
400.63
Tax
130.44
76.45
-29.58
48.03
36.62
47.64
27.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
461.99
67.57
-826.90
1,154.62
733.97
379.38
373.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
461.99
67.57
-826.90
1,154.62
733.97
379.38
373.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
461.99
67.57
-826.90
1,154.62
733.97
379.38
373.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.47
1.82
1.82
1.68
1.64
1.72
Reserves
5,065.98
5,002.88
4,454.96
5,321.11
3,871.25
3,114.45
2,818.10
Earnings per share (EPS)
4.73
0.75
-9.3
12.99
8.25
4.45
4.4
Diluted Earnings per share
4.73
0.75
-9.3
12.99
8.25
4.45
4.4
Operating Profit Margin (Excl OI)
85.8%
82.42%
82.82%
76.78%
71.45%
72.88%
60.48%
Gross Profit Margin
86.72%
30.77%
-205.81%
373.8%
353.54%
212.97%
283.91%
PAT Margin
67.62%
14.23%
-199.21%
358.3%
335.97%
188.44%
264.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 43.86% vs 14.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 583.43% vs 108.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 48.97% vs 13.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 41.93% vs 3.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Eastnine AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
683.18
110.00
573.18
521.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
683.18
110.00
573.18
521.07%
Raw Material Cost
45.14
25.00
20.14
80.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
38.00
-38.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
240.96
4.00
236.96
5,924.00%
Selling and Distribution Expenses
51.89
46.00
5.89
12.80%
Other Expenses
-24.10
-121.20
97.10
80.12%
Total Expenditure (Excl Depreciation)
97.03
-1,099.00
1,196.03
108.83%
Operating Profit (PBDIT) excl Other Income
586.16
1,209.00
-622.84
-51.52%
Other Income
-3.01
8.00
-11.01
-137.62%
Operating Profit (PBDIT)
583.15
1,219.00
-635.85
-52.16%
Interest
240.96
4.00
236.96
5,924.00%
Exceptional Items
250.25
0.00
250.25
Gross Profit (PBDT)
638.05
83.00
555.05
668.73%
Depreciation
0.00
2.00
-2.00
-100.00%
Profit Before Tax
592.44
1,213.00
-620.56
-51.16%
Tax
130.44
0.00
130.44
Provisions and contingencies
0
0
0.00
Profit After Tax
461.99
1,213.00
-751.01
-61.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
461.99
1,213.00
-751.01
-61.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
461.99
1,213.00
-751.01
-61.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,065.98
11,156.00
-6,090.02
-54.59%
Earnings per share (EPS)
4.73
8.93
-4.20
-47.03%
Diluted Earnings per share
4.73
8.93
-4.20
-47.03%
Operating Profit Margin (Excl OI)
85.80%
1,099.09%
0.00
-1,013.29%
Gross Profit Margin
86.72%
1,104.55%
0.00
-1,017.83%
PAT Margin
67.62%
1,102.73%
0.00
-1,035.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 68.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.86% vs 14.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 583.43% vs 108.18% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.97% vs 13.73% in Dec 2024
Annual - Interest
Interest 24.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.93% vs 3.66% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 85.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






