Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
683.00
474.00
415.00
322.00
218.00
201.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
683.00
474.00
415.00
322.00
218.00
201.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
48.00
44.00
45.00
39.00
36.00
Operating Expenses
240.00
169.00
163.00
102.00
58.00
41.00
General and Administration Expenses
51.00
16.00
11.00
13.00
10.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-5.00
-2.00
-572.00
73.00
50.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97.00
83.00
71.00
74.00
62.00
54.00
Operating Profit (PBDIT) excl Other Income
586.00
391.00
343.00
247.00
156.00
146.00
Other Income
-3.00
33.00
-549.00
73.00
50.00
6.00
Operating Profit (PBDIT)
583.00
426.00
-203.00
322.00
208.00
154.00
Interest
240.00
169.00
163.00
102.00
58.00
41.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
592.00
144.00
-856.00
1,202.00
770.00
427.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
592.00
144.00
-856.00
1,202.00
770.00
427.00
Provision for Tax
130.00
76.00
-29.00
48.00
36.00
47.00
Profit After Tax
461.00
67.00
-826.00
1,154.00
733.00
379.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.73
0.75
-9.30
12.99
8.25
4.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 43.87% vs 14.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 49.77% vs 13.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 41.95% vs 3.62% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 583.76% vs 108.17% in Dec 2024
Compare Profit and Loss Results of Eastnine AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
683.00
110.00
573.00
520.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
683.00
110.00
573.00
520.91%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
38.00
-38.00
-100.00%
Operating Expenses
240.00
4.00
236.00
5,900.00%
General and Administration Expenses
51.00
46.00
5.00
10.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-5.00
0.00
-5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97.00
-1,099.00
1,196.00
108.83%
Operating Profit (PBDIT) excl Other Income
586.00
1,209.00
-623.00
-51.53%
Other Income
-3.00
8.00
-11.00
-137.50%
Operating Profit (PBDIT)
583.00
1,219.00
-636.00
-52.17%
Interest
240.00
4.00
236.00
5,900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
2.00
-2.00
-100.00%
Profit Before Taxation & Exceptional Items
592.00
1,213.00
-621.00
-51.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
592.00
1,213.00
-621.00
-51.20%
Provision for Tax
130.00
0.00
130.00
0%
Profit After Tax
461.00
1,213.00
-752.00
-62.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.726
8.9347
-4.21
-47.11%
Profit And Loss - Net Sales
Net Sales 683.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.87% vs 14.41% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 586.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.77% vs 13.85% in Dec 2024
Profit And Loss - Interest
Interest 240.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.95% vs 3.62% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 461.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 583.76% vs 108.17% in Dec 2024






