Eastnine AB

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: SE0002158568
SEK
43.25
-0.75 (-1.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
683.00
474.00
415.00
322.00
218.00
201.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
683.00
474.00
415.00
322.00
218.00
201.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
48.00
44.00
45.00
39.00
36.00
Operating Expenses
240.00
169.00
163.00
102.00
58.00
41.00
General and Administration Expenses
51.00
16.00
11.00
13.00
10.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-5.00
-2.00
-572.00
73.00
50.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
97.00
83.00
71.00
74.00
62.00
54.00
Operating Profit (PBDIT) excl Other Income
586.00
391.00
343.00
247.00
156.00
146.00
Other Income
-3.00
33.00
-549.00
73.00
50.00
6.00
Operating Profit (PBDIT)
583.00
426.00
-203.00
322.00
208.00
154.00
Interest
240.00
169.00
163.00
102.00
58.00
41.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
592.00
144.00
-856.00
1,202.00
770.00
427.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
592.00
144.00
-856.00
1,202.00
770.00
427.00
Provision for Tax
130.00
76.00
-29.00
48.00
36.00
47.00
Profit After Tax
461.00
67.00
-826.00
1,154.00
733.00
379.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.73
0.75
-9.30
12.99
8.25
4.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 43.87% vs 14.41% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 49.77% vs 13.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 41.95% vs 3.62% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 583.76% vs 108.17% in Dec 2024

Compare Profit and Loss Results of Eastnine AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
683.00
110.00
573.00
520.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
683.00
110.00
573.00
520.91%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
38.00
-38.00
-100.00%
Operating Expenses
240.00
4.00
236.00
5,900.00%
General and Administration Expenses
51.00
46.00
5.00
10.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-5.00
0.00
-5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
97.00
-1,099.00
1,196.00
108.83%
Operating Profit (PBDIT) excl Other Income
586.00
1,209.00
-623.00
-51.53%
Other Income
-3.00
8.00
-11.00
-137.50%
Operating Profit (PBDIT)
583.00
1,219.00
-636.00
-52.17%
Interest
240.00
4.00
236.00
5,900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
2.00
-2.00
-100.00%
Profit Before Taxation & Exceptional Items
592.00
1,213.00
-621.00
-51.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
592.00
1,213.00
-621.00
-51.20%
Provision for Tax
130.00
0.00
130.00
0%
Profit After Tax
461.00
1,213.00
-752.00
-62.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.726
8.9347
-4.21
-47.11%
Profit And Loss - Net Sales
Net Sales 683.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.87% vs 14.41% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 586.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 49.77% vs 13.85% in Dec 2024

Profit And Loss - Interest
Interest 240.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.95% vs 3.62% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 461.99 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 583.76% vs 108.17% in Dec 2024