Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,002.88
4,454.96
5,321.11
3,871.25
3,114.45
2,818.10
Shareholder's Funds
5,002.88
4,454.96
5,321.11
3,871.25
3,114.45
2,818.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
239.53
175.54
208.93
148.92
109.08
66.36
Other Long Term Liabilities
571.98
318.63
356.78
364.9
192.24
150.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5,604.76
2,380.68
3,198.09
2,617.12
1,705.95
1,510.69
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
635.21
1,103.17
793.68
229.99
226.19
87.86
Total Liabilities
11,242.84
7,938.82
9,312.89
6,718.36
5,046.59
4,416.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
70.73
29.88
30.67
18.99
16.00
16.63
Less: Accumulated Depreciation
5.72
4.88
4.00
2.92
2.22
1.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
65.01
25.00
26.67
16.06
13.78
14.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10,721.85
6,423.73
6,863.88
4,837.25
3,971.47
3,279.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
11,242.84
7,938.82
9,312.89
6,718.35
5,046.59
4,416.65
Current Assets Loans & Advances
Current Investments
0.00
0.00
2,150.15
195.91
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
356.79
1,431.86
220.40
300.65
243.96
393.05
Other Current Assets
454.36
1,488.47
2,421.24
609.32
259.61
417.80
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
454.36
1,488.47
2,421.24
609.32
259.61
417.80
Net Current Assets (Including Current Investments)
-180.84
385.30
1,627.55
379.33
33.42
329.94
Total Current Assets Excluding Current Investments
454.36
1,488.47
2,421.24
609.32
259.61
417.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,242.84
7,938.82
9,312.89
6,718.35
5,046.59
4,416.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,268.40
2,173.62
2,955.40
2,428.92
1,551.31
1,405.37
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 79.07% vs -12.92% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 79.51% vs -10.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 160.04% vs -6.26% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 66.91% vs -6.41% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -69.47% vs -38.52% in Dec 2023
Compare Balance Sheet Results of Eastnine AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,002.88
10,160.00
-5,157.12
-50.76%
Shareholder's Funds
5,002.88
10,160.00
-5,157.12
-50.76%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
239.53
0
239.53
0.00%
Other Long Term Liabilities
571.98
150.00
421.98
281.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
5,604.76
19.00
5,585.76
29,398.74%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
635.21
133.00
502.21
377.60%
Total Liabilities
11,242.84
10,312.00
930.84
9.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
70.73
11.00
59.73
543.00%
Less: Accumulated Depreciation
5.72
0
5.72
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
65.01
11.00
54.01
491.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10,721.85
9,581.00
1,140.85
11.91%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
11,242.84
10,312.00
930.84
9.03%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
356.79
717.00
-360.21
-50.24%
Other Current Assets
454.36
720.00
-265.64
-36.89%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
454.36
720.00
-265.64
-36.89%
Net Current Assets (Including Current Investments)
-180.84
587.00
-767.84
-130.81%
Total Current Assets Excluding Current Investments
454.36
720.00
-265.64
-36.89%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,242.84
10,312.00
930.84
9.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,268.40
8.00
5,260.40
65,755.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5,667.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 79.07% vs -12.92% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 571.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 79.51% vs -10.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 65.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 160.04% vs -6.26% in Dec 2023
Annual - Investments
Investments 10,721.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.91% vs -6.41% in Dec 2023
Annual - Current Assets
Current Assets 454.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -69.47% vs -38.52% in Dec 2023






