Easy Trip Plann.

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE07O001026
  • NSEID: EASEMYTRIP
  • BSEID: 543272
INR
8.35
0.05 (0.6%)
BSENSE

Dec 05

BSE+NSE Vol: 3.27 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
587.32
590.58
448.83
235.37
106.71
141.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
587.32
590.58
448.83
235.37
106.71
141.36
Raw Material Cost
3.29
2.24
1.53
0.14
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
102.83
82.15
52.44
25.84
21.19
30.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.57
49.62
10.12
0.00
0.00
3.75
Selling and Distribution Expenses
95.42
82.07
82.96
32.99
0.00
0.00
Other Expenses
178.92
164.81
125.90
43.94
41.99
97.17
Total Expenditure (Excl Depreciation)
442.03
380.89
272.95
102.91
63.18
131.12
Operating Profit (PBDIT) excl Other Income
145.29
209.69
175.88
132.46
43.53
10.24
Other Income
15.93
18.51
15.37
14.39
44.05
39.65
Operating Profit (PBDIT)
161.22
228.20
191.25
146.85
87.58
49.89
Interest
5.77
5.97
3.41
1.95
3.53
3.30
Exceptional Items
0.00
-72.43
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
155.45
149.80
187.84
144.90
84.05
46.59
Depreciation
12.47
7.16
2.90
1.34
0.66
0.71
Profit Before Tax
142.98
142.63
184.94
143.57
83.39
45.88
Tax
34.33
39.17
50.84
37.65
22.38
12.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.66
103.47
134.10
105.92
61.01
32.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.66
103.47
134.10
105.92
61.01
32.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.31
-0.36
0.10
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.35
103.11
134.20
105.92
61.01
32.98
Equity Capital
354.41
177.20
173.83
43.46
21.73
21.73
Face Value
1.0
1.0
1.0
2.0
2.0
2.0
Reserves
365.90
427.32
196.16
192.41
140.94
79.52
Earnings per share (EPS)
0.3
0.29
0.77
4.87
5.62
3.04
Diluted Earnings per share
0.3
0.29
0.77
4.87
5.62
3.04
Operating Profit Margin (Excl OI)
24.74%
35.51%
39.19%
56.28%
40.79%
7.24%
Gross Profit Margin
26.47%
25.36%
41.85%
61.56%
78.76%
32.96%
PAT Margin
18.5%
17.52%
29.88%
45.0%
57.17%
23.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.55% vs 31.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 4.11% vs -23.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -30.71% vs 19.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.35% vs 75.07% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Easy Trip Plann. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
587.32
8,139.57
-7,552.25
-92.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
587.32
8,139.57
-7,552.25
-92.78%
Raw Material Cost
3.29
0.00
3.29
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
102.83
1,041.40
-938.57
-90.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
61.57
5,977.29
-5,915.72
-98.97%
Selling and Distribution Expenses
95.42
0.00
95.42
Other Expenses
178.92
644.18
-465.26
-72.23%
Total Expenditure (Excl Depreciation)
442.03
7,662.87
-7,220.84
-94.23%
Operating Profit (PBDIT) excl Other Income
145.29
476.70
-331.41
-69.52%
Other Income
15.93
144.96
-129.03
-89.01%
Operating Profit (PBDIT)
161.22
621.66
-460.44
-74.07%
Interest
5.77
94.60
-88.83
-93.90%
Exceptional Items
0.00
-6.82
6.82
100.00%
Gross Profit (PBDT)
155.45
520.24
-364.79
-70.12%
Depreciation
12.47
141.88
-129.41
-91.21%
Profit Before Tax
142.98
378.36
-235.38
-62.21%
Tax
34.33
123.75
-89.42
-72.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
108.66
254.61
-145.95
-57.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
108.66
254.61
-145.95
-57.32%
Share in Profit of Associates
0.00
3.78
-3.78
-100.00%
Minority Interest
-1.31
-4.06
2.75
67.73%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.35
254.33
-146.98
-57.79%
Equity Capital
354.41
47.04
307.37
653.42%
Face Value
1.00
1.00
0.00
Reserves
365.90
2,212.57
-1,846.67
-83.46%
Earnings per share (EPS)
0.30
5.41
-5.11
-94.45%
Diluted Earnings per share
0.30
5.61
-5.31
-94.65%
Operating Profit Margin (Excl OI)
24.74%
5.86%
0.00
18.88%
Gross Profit Margin
26.47%
6.39%
0.00
20.08%
PAT Margin
18.50%
3.13%
0.00
15.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 587.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.55% vs 31.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 107.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.11% vs -23.17% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.71% vs 19.22% in Mar 2024

Annual - Interest
Interest 5.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.35% vs 75.07% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.74%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024