Easy Trip Plann.

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE07O001026
  • NSEID: EASEMYTRIP
  • BSEID: 543272
INR
8.13
-0.17 (-2.05%)
BSENSE

Dec 05

BSE+NSE Vol: 6.36 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
587.00
590.00
448.00
235.00
138.00
141.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
587.00
590.00
448.00
235.00
138.00
141.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3.00
2.00
1.00
0.00
0.00
0.00
Power & Fuel Cost
4.00
3.00
1.00
0.00
0.00
0.00
Employee Cost
102.00
82.00
52.00
25.00
21.00
30.00
Operating Expenses
79.00
61.00
19.00
5.00
1.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
144.00
120.00
115.00
35.00
14.00
35.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
20.00
5.00
2.00
4.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
442.00
380.00
272.00
102.00
60.00
131.00
Operating Profit (PBDIT) excl Other Income
145.00
209.00
175.00
133.00
77.00
10.00
Other Income
15.00
18.00
15.00
14.00
12.00
39.00
Operating Profit (PBDIT)
161.00
228.00
191.00
147.00
90.00
49.00
Interest
5.00
5.00
3.00
2.00
6.00
3.00
Profit before Depriciation and Tax
155.00
222.00
187.00
144.00
84.00
46.00
Depreciation
12.00
7.00
2.00
1.00
0.00
0.00
Profit Before Taxation & Exceptional Items
142.00
215.00
184.00
143.00
83.00
45.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
142.00
142.00
184.00
143.00
83.00
45.00
Provision for Tax
34.00
39.00
50.00
37.00
22.00
12.00
Profit After Tax
108.00
103.00
134.00
105.00
61.00
32.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
281.00
196.00
192.00
140.00
79.00
46.00
Profit Available for appropriations
389.00
299.00
326.00
246.00
140.00
79.00
Appropriations
389.00
299.00
326.00
246.00
140.00
79.00
Equity Dividend (%)
0.00%
10.00%
0.00%
50.00%
100.00%
0.00%
Earnings Per Share
0.30
0.29
0.77
0.61
2.81
3.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.55% vs 31.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -30.71% vs 19.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.35% vs 75.16% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.02% vs -22.85% in Mar 2024

Compare Profit and Loss Results of Easy Trip Plann.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
587.00
8,139.00
-7,552.00
-92.79%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
587.00
8,139.00
-7,552.00
-92.79%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
3.00
0.00
3.00
0%
Power & Fuel Cost
4.00
39.00
-35.00
-89.74%
Employee Cost
102.00
1,041.00
-939.00
-90.20%
Operating Expenses
79.00
6,067.00
-5,988.00
-98.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
144.00
89.00
55.00
61.80%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
93.00
-82.00
-88.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
442.00
7,662.00
-7,220.00
-94.23%
Operating Profit (PBDIT) excl Other Income
145.00
476.00
-331.00
-69.54%
Other Income
15.00
144.00
-129.00
-89.58%
Operating Profit (PBDIT)
161.00
621.00
-460.00
-74.07%
Interest
5.00
94.00
-89.00
-94.68%
Profit before Depriciation and Tax
155.00
527.00
-372.00
-70.59%
Depreciation
12.00
141.00
-129.00
-91.49%
Profit Before Taxation & Exceptional Items
142.00
385.00
-243.00
-63.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
382.00
-240.00
-62.83%
Provision for Tax
34.00
123.00
-89.00
-72.36%
Profit After Tax
108.00
254.00
-146.00
-57.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
281.00
-1,050.00
1,331.00
126.76%
Profit Available for appropriations
389.00
-796.00
1,185.00
148.87%
Appropriations
389.00
-796.00
1,185.00
148.87%
Equity Dividend (%)
0%
45%
-45.00
Earnings Per Share
0.3
5.46
-5.16
-94.51%
Profit And Loss - Net Sales
Net Sales 587.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.55% vs 31.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.71% vs 19.23% in Mar 2024

Profit And Loss - Interest
Interest 5.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.35% vs 75.16% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 108.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.02% vs -22.85% in Mar 2024