eClerx Services

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: INE738I01010
  • NSEID: ECLERX
  • BSEID: 532927
INR
4,803.60
-90.1 (-1.84%)
BSENSE

Dec 05

BSE+NSE Vol: 45.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,365.87
2,925.54
2,647.90
2,160.35
1,564.49
1,437.57
1,430.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,365.87
2,925.54
2,647.90
2,160.35
1,564.49
1,437.57
1,430.59
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,065.78
1,738.39
1,509.53
1,195.54
885.31
854.26
786.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.40
65.81
110.64
82.48
53.10
55.44
71.41
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
410.60
346.55
305.52
221.75
178.05
204.35
264.68
Total Expenditure (Excl Depreciation)
2,557.78
2,150.75
1,925.69
1,499.77
1,116.46
1,114.05
1,122.98
Operating Profit (PBDIT) excl Other Income
808.09
774.79
722.21
660.58
448.03
323.52
307.61
Other Income
86.53
65.64
65.95
24.62
34.45
46.71
48.59
Operating Profit (PBDIT)
894.62
840.43
788.16
685.20
482.48
370.23
356.20
Interest
34.89
23.48
21.16
21.52
20.28
18.81
0.04
Exceptional Items
0.00
-1.84
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
859.73
815.11
767.00
663.68
462.20
351.42
356.16
Depreciation
141.19
125.77
114.01
103.19
81.59
70.90
44.69
Profit Before Tax
718.53
689.34
652.99
560.49
380.62
280.52
311.47
Tax
177.27
177.61
163.81
142.73
97.80
71.55
83.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
541.26
511.73
489.18
417.76
282.82
208.97
228.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
541.26
511.73
489.18
417.76
282.82
208.97
228.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.17
-0.28
-0.36
-0.36
-0.26
0.01
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
541.09
511.46
488.82
417.40
282.56
208.98
228.26
Equity Capital
46.96
48.23
48.03
33.10
34.01
36.10
37.79
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,258.80
2,201.24
1,668.52
1,535.72
1,467.71
1,270.73
1,344.09
Earnings per share (EPS)
115.22
106.05
101.77
84.07
83.08
57.89
60.4
Diluted Earnings per share
112.07
104.38
97.15
121.57
81.29
57.25
59.98
Operating Profit Margin (Excl OI)
24.01%
26.48%
27.27%
30.58%
28.64%
22.5%
21.5%
Gross Profit Margin
25.54%
27.86%
28.97%
30.72%
29.54%
24.45%
24.9%
PAT Margin
16.08%
17.49%
18.47%
19.34%
18.08%
14.54%
15.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.05% vs 10.49% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 5.79% vs 4.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.30% vs 7.28% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 48.59% vs 10.96% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of eClerx Services With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,365.87
7,980.31
-4,614.44
-57.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,365.87
7,980.31
-4,614.44
-57.82%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2,065.78
4,995.78
-2,930.00
-58.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
81.40
0.00
81.40
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
410.60
1,776.91
-1,366.31
-76.89%
Total Expenditure (Excl Depreciation)
2,557.78
6,772.69
-4,214.91
-62.23%
Operating Profit (PBDIT) excl Other Income
808.09
1,207.62
-399.53
-33.08%
Other Income
86.53
-0.87
87.40
10,045.98%
Operating Profit (PBDIT)
894.62
1,206.75
-312.13
-25.87%
Interest
34.89
147.88
-112.99
-76.41%
Exceptional Items
0.00
8.81
-8.81
-100.00%
Gross Profit (PBDT)
859.73
1,067.68
-207.95
-19.48%
Depreciation
141.19
327.04
-185.85
-56.83%
Profit Before Tax
718.53
740.65
-22.12
-2.99%
Tax
177.27
146.20
31.07
21.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
541.26
594.45
-53.19
-8.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
541.26
594.45
-53.19
-8.95%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.17
0.00
-0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
541.09
594.46
-53.37
-8.98%
Equity Capital
46.96
696.99
-650.03
-93.26%
Face Value
10.00
10.00
0.00
Reserves
2,258.80
3,400.64
-1,141.84
-33.58%
Earnings per share (EPS)
115.22
8.53
106.69
1,250.76%
Diluted Earnings per share
112.07
8.42
103.65
1,231.00%
Operating Profit Margin (Excl OI)
24.01%
15.15%
0.00
8.86%
Gross Profit Margin
25.54%
13.39%
0.00
12.15%
PAT Margin
16.08%
7.46%
0.00
8.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,365.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.05% vs 10.49% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 541.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.79% vs 4.63% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 808.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.30% vs 7.28% in Mar 2024

Annual - Interest
Interest 34.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.59% vs 10.96% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024