Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
-111.83
48.23
48.03
33.10
-72.94
-70.85
Share Warrants & Outstandings
Total Reserve
2,417.59
2,199.27
1,666.84
1,534.49
1,573.76
1,377.07
Shareholder's Funds
2,305.76
2,247.50
1,714.87
1,567.59
1,500.82
1,306.21
Minority Interest
2.20
1.97
1.68
1.22
0.90
0.61
Long-Term Borrowings
0.00
0.00
0.68
0.05
0.17
0.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.68
0.05
0.17
0.32
Deferred Tax Assets / Liabilities
-65.94
-49.55
-40.30
-23.26
-16.38
-25.49
Other Long Term Liabilities
390.25
292.96
206.43
184.45
202.88
185.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
324.31
243.41
166.81
161.25
186.67
160.45
Current Liabilities
Trade Payables
78.57
19.16
18.05
16.66
22.93
13.86
Other Current Liabilities
362.14
357.79
331.89
285.12
262.54
215.84
Short Term Borrowings
0.00
0.00
0.31
0.09
0.32
0.55
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
440.72
376.95
350.24
301.86
285.79
230.26
Total Liabilities
3,072.99
2,869.84
2,233.61
2,031.92
1,974.17
1,697.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,197.50
1,079.64
999.82
901.07
843.93
555.28
Less: Accumulated Depreciation
548.85
471.41
380.27
307.92
248.64
203.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
648.64
608.23
619.55
593.15
595.29
351.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.19
0.77
20.82
2.17
0.48
0.80
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21.91
14.08
12.33
1.96
0.24
0.24
Long Term Loans & Advances
40.59
53.80
53.06
38.89
35.85
37.04
Other Non Current Assets
435.91
407.85
399.47
381.78
378.86
232.21
Total Non-Current Assets
1,064.61
920.09
862.20
762.01
770.84
522.83
Current Assets Loans & Advances
Current Investments
287.10
392.42
262.18
193.92
228.38
436.55
Inventories
0.23
0.65
0.45
0.52
0.32
0.30
Sundry Debtors
789.88
496.00
440.49
329.27
293.02
237.78
Cash and Bank
739.13
692.09
427.93
493.64
490.86
334.50
Other Current Assets
109.01
301.22
218.79
213.45
157.54
137.42
Short Term Loans and Advances
83.03
67.37
21.57
39.10
33.20
28.15
Total Current Assets
2,008.38
1,949.74
1,371.41
1,269.91
1,203.33
1,174.70
Net Current Assets (Including Current Investments)
1,567.66
1,572.79
1,021.17
968.05
917.54
944.45
Total Current Assets Excluding Current Investments
1,721.27
1,557.32
1,109.23
1,075.99
974.95
738.15
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,072.99
2,869.84
2,233.61
2,031.92
1,974.17
1,697.53
Contingent Liabilities
28.66
41.87
63.09
71.78
33.36
25.34
Total Debt
0.00
0.00
0.98
0.14
0.49
0.87
Book Value per share (adjusted)
524.82
465.98
357.01
315.746666666667
315.195434636231
260.969853735284
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 33.21% vs 41.92% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.54% vs -4.90% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 55.61% vs 14.19% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 3.01% vs 42.17% in Mar 2024
Compare Balance Sheet Results of eClerx Services
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
-111.83
696.99
-808.82
-116.04%
Share Warrants & Outstandings
Total Reserve
2,417.59
3,297.96
-880.37
-26.69%
Shareholder's Funds
2,305.76
4,097.63
-1,791.87
-43.73%
Minority Interest
2.20
0.40
1.80
450.00%
Long-Term Borrowings
0.00
341.90
-341.90
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
341.90
-341.90
-100.00%
Deferred Tax Assets / Liabilities
-65.94
-108.95
43.01
39.48%
Other Long Term Liabilities
390.25
865.03
-474.78
-54.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
24.08
-24.08
-100.00%
Total Non-Current Liabilities
324.31
1,122.06
-797.75
-71.10%
Current Liabilities
Trade Payables
78.57
397.62
-319.05
-80.24%
Other Current Liabilities
362.14
761.00
-398.86
-52.41%
Short Term Borrowings
0.00
1,190.80
-1,190.80
-100.00%
Short Term Provisions
0.00
79.27
-79.27
-100.00%
Total Current Liabilities
440.72
2,428.68
-1,987.96
-81.85%
Total Liabilities
3,072.99
7,648.77
-4,575.78
-59.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,197.50
4,975.16
-3,777.66
-75.93%
Less: Accumulated Depreciation
548.85
894.19
-345.34
-38.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
648.64
4,080.97
-3,432.33
-84.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.19
49.14
-48.95
-99.61%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
21.91
11.53
10.38
90.03%
Long Term Loans & Advances
40.59
165.63
-125.04
-75.49%
Other Non Current Assets
435.91
3,884.80
-3,448.89
-88.78%
Total Non-Current Assets
1,064.61
5,424.72
-4,360.11
-80.37%
Current Assets Loans & Advances
Current Investments
287.10
61.56
225.54
366.37%
Inventories
0.23
0.00
0.23
0.00%
Sundry Debtors
789.88
1,686.03
-896.15
-53.15%
Cash and Bank
739.13
166.99
572.14
342.62%
Other Current Assets
109.01
215.86
-106.85
-49.50%
Short Term Loans and Advances
83.03
93.60
-10.57
-11.29%
Total Current Assets
2,008.38
2,224.05
-215.67
-9.70%
Net Current Assets (Including Current Investments)
1,567.66
-204.64
1,772.30
866.06%
Total Current Assets Excluding Current Investments
1,721.27
2,162.48
-441.21
-20.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,072.99
7,648.77
-4,575.78
-59.82%
Contingent Liabilities
28.66
212.49
-183.83
-86.51%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
524.82
58.79
466.03
792.70%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 390.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.21% vs 41.92% in Mar 2024
Annual - Fixed Assets
Fixed Assets 648.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.54% vs -4.90% in Mar 2024
Annual - Investments
Investments 21.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.61% vs 14.19% in Mar 2024
Annual - Current Assets
Current Assets 2,008.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.01% vs 42.17% in Mar 2024






