eClerx Services

78
Buy
  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: INE738I01010
  • NSEID: ECLERX
  • BSEID: 532927
INR
4,808.40
-85.3 (-1.74%)
BSENSE

Dec 05

BSE+NSE Vol: 30.19 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,365.00
2,925.00
2,647.00
2,160.00
1,564.00
1,437.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,365.00
2,925.00
2,647.00
2,160.00
1,564.00
1,437.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19.00
16.00
13.00
9.00
0.00
0.00
Employee Cost
2,065.00
1,738.00
1,509.00
1,195.00
885.00
854.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
28.00
29.00
42.00
20.00
6.00
7.00
Cost of Software developments
81.00
65.00
110.00
82.00
53.00
55.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,556.00
2,149.00
1,924.00
1,498.00
1,115.00
1,112.00
Operating Profit (PBDIT) excl Other Income
809.00
775.00
723.00
661.00
449.00
324.00
Other Income
86.00
65.00
65.00
24.00
34.00
46.00
Operating Profit (PBDIT)
895.00
841.00
789.00
686.00
483.00
371.00
Interest
36.00
24.00
22.00
22.00
21.00
20.00
Profit before Depriciation and Tax
859.00
816.00
767.00
663.00
462.00
351.00
Depreciation
141.00
125.00
114.00
103.00
81.00
70.00
Profit Before Taxation & Exceptional Items
718.00
691.00
652.00
560.00
380.00
280.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
718.00
689.00
652.00
560.00
380.00
280.00
Provision for Tax
177.00
177.00
163.00
142.00
97.00
71.00
Profit After Tax
541.00
511.00
489.00
417.00
282.00
208.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,068.00
1,586.00
1,479.00
1,437.00
1,287.00
1,332.00
Profit Available for appropriations
2,609.00
2,097.00
1,968.00
1,855.00
1,570.00
1,541.00
Appropriations
2,609.00
2,097.00
1,968.00
1,855.00
1,570.00
1,541.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
114.19
106.15
98.76
82.54
81.61
57.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.05% vs 10.49% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.33% vs 7.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.72% vs 10.18% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 5.77% vs 4.61% in Mar 2024

Compare Profit and Loss Results of eClerx Services
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,365.00
7,980.00
-4,615.00
-57.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,365.00
7,980.00
-4,615.00
-57.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
19.00
88.00
-69.00
-78.41%
Employee Cost
2,065.00
4,995.00
-2,930.00
-58.66%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
28.00
0.00
28.00
0%
Cost of Software developments
81.00
0.00
81.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,556.00
6,747.00
-4,191.00
-62.12%
Operating Profit (PBDIT) excl Other Income
809.00
1,232.00
-423.00
-34.33%
Other Income
86.00
10.00
76.00
760.00%
Operating Profit (PBDIT)
895.00
1,242.00
-347.00
-27.94%
Interest
36.00
184.00
-148.00
-80.43%
Profit before Depriciation and Tax
859.00
1,058.00
-199.00
-18.81%
Depreciation
141.00
327.00
-186.00
-56.88%
Profit Before Taxation & Exceptional Items
718.00
731.00
-13.00
-1.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
718.00
740.00
-22.00
-2.97%
Provision for Tax
177.00
146.00
31.00
21.23%
Profit After Tax
541.00
594.00
-53.00
-8.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,068.00
2,000.00
68.00
3.40%
Profit Available for appropriations
2,609.00
2,595.00
14.00
0.54%
Appropriations
2,609.00
2,595.00
14.00
0.54%
Equity Dividend (%)
10%
40%
-30.00
Earnings Per Share
114.19
8.63
105.56
1,223.17%
Profit And Loss - Net Sales
Net Sales 3,365.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.05% vs 10.49% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 809.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.33% vs 7.26% in Mar 2024

Profit And Loss - Interest
Interest 36.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.72% vs 10.18% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 541.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.77% vs 4.61% in Mar 2024