Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
4,659.72
3,607.05
3,277.50
2,760.87
2,494.09
2,470.56
2,454.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,659.72
3,607.05
3,277.50
2,760.87
2,494.09
2,470.56
2,454.36
Raw Material Cost
1,891.72
1,524.24
1,475.33
1,146.34
1,077.55
1,064.42
1,089.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.62
9.97
4.87
3.86
7.84
11.44
15.25
Selling and Distribution Expenses
2,323.30
1,819.96
1,640.56
1,460.57
1,293.28
1,425.12
1,534.68
Other Expenses
-1.56
-1.00
-0.49
-0.39
-0.78
-1.14
-1.52
Total Expenditure (Excl Depreciation)
4,215.01
3,344.19
3,115.89
2,606.90
2,370.83
2,489.54
2,624.21
Operating Profit (PBDIT) excl Other Income
444.7
262.9
161.6
154
123.3
-19
-169.8
Other Income
-13.74
-0.10
1.93
-4.02
-1.59
-62.19
-9.10
Operating Profit (PBDIT)
449.54
274.25
180.72
180.76
163.72
15.56
-77.47
Interest
15.62
9.97
4.87
3.86
7.84
11.44
15.25
Exceptional Items
0.00
-25.20
0.00
0.00
-7.27
-2.42
-15.63
Gross Profit (PBDT)
2,768.00
2,082.81
1,802.17
1,614.54
1,416.53
1,406.13
1,364.84
Depreciation
18.57
11.49
17.18
30.80
42.06
99.58
104.32
Profit Before Tax
415.34
227.58
158.67
146.09
106.54
-97.89
-212.67
Tax
-60.91
-6.43
8.59
-4.57
-1.56
-26.08
-6.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
476.25
234.02
150.08
150.67
108.10
-80.66
-206.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
476.25
234.02
150.08
150.67
108.10
-80.66
-206.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
8.85
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
476.25
234.02
150.08
150.67
108.10
-71.81
-206.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,615.55
1,371.22
1,142.24
992.16
869.06
758.93
830.60
Earnings per share (EPS)
73.31
32.46
21.35
21.43
15.39
-13.26
-39.46
Diluted Earnings per share
73.31
32.46
21.35
21.43
15.39
-13.26
-39.46
Operating Profit Margin (Excl OI)
9.54%
7.29%
4.93%
5.58%
4.94%
-0.88%
-7.04%
Gross Profit Margin
9.31%
6.63%
5.37%
6.41%
5.96%
0.07%
-4.41%
PAT Margin
10.22%
6.49%
4.58%
5.46%
4.33%
-3.26%
-8.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 29.18% vs 10.06% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 103.55% vs 55.90% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 68.84% vs 53.47% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 56.00% vs 104.08% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of Edia Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,659.72
3,178.97
1,480.75
46.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,659.72
3,178.97
1,480.75
46.58%
Raw Material Cost
1,891.72
1,408.75
482.97
34.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.62
1.58
14.04
888.61%
Selling and Distribution Expenses
2,323.30
1,846.40
476.90
25.83%
Other Expenses
-1.56
-0.16
-1.40
-875.00%
Total Expenditure (Excl Depreciation)
4,215.01
3,255.15
959.86
29.49%
Operating Profit (PBDIT) excl Other Income
444.71
-76.17
520.88
683.84%
Other Income
-13.74
5.28
-19.02
-360.23%
Operating Profit (PBDIT)
449.54
85.27
364.27
427.20%
Interest
15.62
1.58
14.04
888.61%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,768.00
1,770.22
997.78
56.36%
Depreciation
18.57
156.16
-137.59
-88.11%
Profit Before Tax
415.34
-72.47
487.81
673.12%
Tax
-60.91
29.73
-90.64
-304.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
476.25
-102.20
578.45
566.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
476.25
-102.20
578.45
566.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
476.25
-102.20
578.45
566.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,615.55
2,217.00
-601.45
-27.13%
Earnings per share (EPS)
73.31
-15.39
88.70
576.35%
Diluted Earnings per share
73.31
-15.39
88.70
576.35%
Operating Profit Margin (Excl OI)
9.54%
-2.40%
0.00
11.94%
Gross Profit Margin
9.31%
2.63%
0.00
6.68%
PAT Margin
10.22%
-3.21%
0.00
13.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 465.97 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 29.18% vs 10.06% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 47.63 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 103.55% vs 55.90% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.33 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 68.84% vs 53.47% in Feb 2025
Annual - Interest
Interest 1.56 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 56.00% vs 104.08% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.54%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
