down arrow

Edia Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3164460002
JPY
948.00
27 (2.93%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
3,607.05
3,277.50
2,760.87
2,494.09
2,470.56
2,454.36
2,005.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,607.05
3,277.50
2,760.87
2,494.09
2,470.56
2,454.36
2,005.22
Raw Material Cost
1,524.24
1,475.33
1,146.34
1,077.55
1,064.42
1,089.52
1,054.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.97
4.87
3.86
7.84
11.44
15.25
6.70
Selling and Distribution Expenses
1,819.96
1,640.56
1,460.57
1,293.28
1,425.12
1,534.68
1,462.07
Other Expenses
-1.00
-0.49
-0.39
-0.78
-1.14
-1.52
-0.67
Total Expenditure (Excl Depreciation)
3,344.19
3,115.89
2,606.90
2,370.83
2,489.54
2,624.21
2,516.26
Operating Profit (PBDIT) excl Other Income
262.9
161.6
154
123.3
-19
-169.8
-511
Other Income
-0.10
1.93
-4.02
-1.59
-62.19
-9.10
-5.45
Operating Profit (PBDIT)
274.25
180.72
180.76
163.72
15.56
-77.47
-364.74
Interest
9.97
4.87
3.86
7.84
11.44
15.25
6.70
Exceptional Items
-25.20
0.00
0.00
-7.27
-2.42
-15.63
-578.43
Gross Profit (PBDT)
2,082.81
1,802.17
1,614.54
1,416.53
1,406.13
1,364.84
951.02
Depreciation
11.49
17.18
30.80
42.06
99.58
104.32
157.62
Profit Before Tax
227.58
158.67
146.09
106.54
-97.89
-212.67
-1,107.50
Tax
-6.43
8.59
-4.57
-1.56
-26.08
-6.05
10.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
234.02
150.08
150.67
108.10
-80.66
-206.62
-1,117.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
234.02
150.08
150.67
108.10
-80.66
-206.62
-1,117.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
8.85
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
234.02
150.08
150.67
108.10
-71.81
-206.62
-1,117.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,371.22
1,142.24
992.16
869.06
758.93
830.60
449.22
Earnings per share (EPS)
32.46
21.35
21.43
15.39
-13.26
-39.46
-243.51
Diluted Earnings per share
32.46
21.35
21.43
15.39
-13.26
-39.46
-243.51
Operating Profit Margin (Excl OI)
7.29%
4.93%
5.58%
4.94%
-0.88%
-7.04%
-25.78%
Gross Profit Margin
6.63%
5.37%
6.41%
5.96%
0.07%
-4.41%
-47.37%
PAT Margin
6.49%
4.58%
5.46%
4.33%
-3.26%
-8.42%
-55.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 10.06% vs 18.71% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 55.90% vs -0.40% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 53.47% vs -3.25% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 104.08% vs 25.64% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of Edia Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,607.05
2,725.68
881.37
32.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,607.05
2,725.68
881.37
32.34%
Raw Material Cost
1,524.24
1,210.43
313.81
25.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,169.36
-1,169.36
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
9.97
0.34
9.63
2,832.35%
Selling and Distribution Expenses
1,819.96
1,519.91
300.05
19.74%
Other Expenses
-1.00
-116.97
115.97
99.15%
Total Expenditure (Excl Depreciation)
3,344.19
2,730.35
613.84
22.48%
Operating Profit (PBDIT) excl Other Income
262.86
-4.67
267.53
5,728.69%
Other Income
-0.10
-0.73
0.63
86.30%
Operating Profit (PBDIT)
274.25
113.11
161.14
142.46%
Interest
9.97
0.34
9.63
2,832.35%
Exceptional Items
-25.20
1.98
-27.18
-1,372.73%
Gross Profit (PBDT)
2,082.81
1,515.24
567.57
37.46%
Depreciation
11.49
118.51
-107.02
-90.30%
Profit Before Tax
227.58
-3.76
231.34
6,152.66%
Tax
-6.43
5.59
-12.02
-215.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
234.02
-9.35
243.37
2,602.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
234.02
-9.35
243.37
2,602.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
234.02
-9.35
243.37
2,602.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,371.22
2,298.23
-927.01
-40.34%
Earnings per share (EPS)
32.46
-1.42
33.88
2,385.92%
Diluted Earnings per share
32.46
-1.42
33.88
2,385.92%
Operating Profit Margin (Excl OI)
7.29%
-0.17%
0.00
7.46%
Gross Profit Margin
6.63%
4.21%
0.00
2.42%
PAT Margin
6.49%
-0.34%
0.00
6.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 360.71 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 10.06% vs 18.71% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.40 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 55.90% vs -0.40% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.44 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 53.47% vs -3.25% in Feb 2024

Annual - Interest
Interest 1.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 104.08% vs 25.64% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.29%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."