down arrow

Edia Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3164460002
JPY
948.00
27 (2.93%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,201.48
1,076.13
841.14
829.91
859.87
890.19
755.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,201.48
1,076.13
841.14
829.91
859.87
890.19
755.72
Raw Material Cost
472.00
465.24
375.76
325.03
354.32
393.14
342.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.51
2.77
2.54
2.30
2.35
1.66
1.47
Selling and Distribution Expenses
561.47
515.38
428.25
432.45
447.76
415.88
388.50
Other Expenses
-0.55
-0.28
-0.25
-0.23
-0.24
-0.17
-0.15
Total Expenditure (Excl Depreciation)
1,033.46
980.63
804.01
757.48
802.08
809.01
730.95
Operating Profit (PBDIT) excl Other Income
168
95.5
37.1
72.4
57.800000000000004
81.19999999999999
24.8
Other Income
-14.93
-1.05
-7.73
-6.18
2.11
1.64
-0.10
Operating Profit (PBDIT)
157.23
98.00
32.87
68.89
61.74
85.41
27.26
Interest
5.51
2.77
2.54
2.30
2.35
1.66
1.47
Exceptional Items
0.00
-12.46
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
729.48
610.89
465.38
504.88
505.56
497.05
413.27
Depreciation
4.15
3.54
3.47
2.64
1.84
2.60
2.59
Profit Before Tax
147.56
79.23
26.86
63.95
57.55
81.16
23.20
Tax
19.11
-22.75
4.51
5.59
6.21
-4.07
12.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
128.45
101.98
22.35
58.36
51.34
85.22
10.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
128.45
101.98
22.35
58.36
51.34
85.22
10.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.45
101.98
22.35
58.36
51.34
85.22
10.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,414.89
1,371.22
1,243.64
1,221.30
1,162.94
1,142.24
1,057.02
Earnings per share (EPS)
17.74
13.67
3.18
8.3
7.3
12.12
1.53
Diluted Earnings per share
17.74
13.67
3.18
8.3
7.3
12.12
1.53
Operating Profit Margin (Excl OI)
13.98%
8.87%
4.41%
8.73%
6.72%
9.12%
3.28%
Gross Profit Margin
12.63%
7.69%
3.61%
8.02%
6.91%
9.41%
3.41%
PAT Margin
10.69%
9.48%
2.66%
7.03%
5.97%
9.57%
1.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 42.85%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 476.23%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 324.14%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 120.00%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of Edia Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,201.48
838.50
362.98
43.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,201.48
838.50
362.98
43.29%
Raw Material Cost
472.00
386.45
85.55
22.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.51
0.70
4.81
687.14%
Selling and Distribution Expenses
561.47
565.69
-4.22
-0.75%
Other Expenses
-0.55
-0.07
-0.48
-685.71%
Total Expenditure (Excl Depreciation)
1,033.46
952.14
81.32
8.54%
Operating Profit (PBDIT) excl Other Income
168.02
-113.64
281.66
247.85%
Other Income
-14.93
0.19
-15.12
-7,957.89%
Operating Profit (PBDIT)
157.23
-75.69
232.92
307.73%
Interest
5.51
0.70
4.81
687.14%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
729.48
452.06
277.42
61.37%
Depreciation
4.15
37.76
-33.61
-89.01%
Profit Before Tax
147.56
-114.15
261.71
229.27%
Tax
19.11
0.89
18.22
2,047.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
128.45
-115.04
243.49
211.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
128.45
-115.04
243.49
211.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.45
-115.04
243.49
211.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,414.89
2,201.97
-787.08
-35.74%
Earnings per share (EPS)
17.74
-17.27
35.01
202.72%
Diluted Earnings per share
17.74
-17.27
35.01
202.72%
Operating Profit Margin (Excl OI)
13.98%
-13.55%
0.00
27.53%
Gross Profit Margin
12.63%
-9.11%
0.00
21.74%
PAT Margin
10.69%
-13.72%
0.00
24.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 120.15 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 42.85%

stock-summary

YoY Growth in quarter ended May 2025 is 39.73% vs -0.44% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.85 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 476.23%

stock-summary

YoY Growth in quarter ended May 2025 is 150.49% vs 15.80% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.22 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 324.14%

stock-summary

YoY Growth in quarter ended May 2025 is 188.93% vs 16.41% in May 2024

Quarterly - Interest
Interest 0.55 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 120.00%

stock-summary

YoY Growth in quarter ended May 2025 is 129.17% vs 200.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.98%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."