Edia Co., Ltd.

84
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3164460002
JPY
948.00
27 (2.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
3,607.00
3,277.00
2,760.00
2,494.00
2,470.00
2,454.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,607.00
3,277.00
2,760.00
2,494.00
2,470.00
2,454.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9.00
4.00
3.00
7.00
11.00
15.00
General and Administration Expenses
1,819.00
1,640.00
1,460.00
1,293.00
1,425.00
1,534.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,344.00
3,115.00
2,606.00
2,370.00
2,489.00
2,624.00
Operating Profit (PBDIT) excl Other Income
262.00
161.00
153.00
123.00
-18.00
-169.00
Other Income
0.00
1.00
-4.00
-1.00
-62.00
-9.00
Operating Profit (PBDIT)
274.00
180.00
180.00
163.00
15.00
-77.00
Interest
9.00
4.00
3.00
7.00
11.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
17.00
30.00
42.00
99.00
104.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
227.00
158.00
146.00
106.00
-97.00
-212.00
Provision for Tax
-6.00
8.00
-4.00
-1.00
-26.00
-6.00
Profit After Tax
234.00
150.00
150.00
108.00
-80.00
-206.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
32.46
21.35
21.43
15.39
-13.26
-39.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 10.05% vs 18.71% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 62.65% vs 4.96% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 104.70% vs 26.10% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 55.93% vs -0.39% in Feb 2024

Compare Profit and Loss Results of Edia Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,607.00
2,725.00
882.00
32.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,607.00
2,725.00
882.00
32.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,169.00
-1,169.00
-100.00%
Operating Expenses
9.00
0.00
9.00
0%
General and Administration Expenses
1,819.00
1,519.00
300.00
19.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,344.00
2,730.00
614.00
22.49%
Operating Profit (PBDIT) excl Other Income
262.00
-4.00
266.00
6,650.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
274.00
113.00
161.00
142.48%
Interest
9.00
0.00
9.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
118.00
-107.00
-90.68%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
227.00
-3.00
230.00
7,666.67%
Provision for Tax
-6.00
5.00
-11.00
-220.00%
Profit After Tax
234.00
-9.00
243.00
2,700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
32.4587
-1.4181
33.88
2,388.89%
Profit And Loss - Net Sales
Net Sales 3,607.05 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 10.05% vs 18.71% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.86 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 62.65% vs 4.96% in Feb 2024

Profit And Loss - Interest
Interest 9.97 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 104.70% vs 26.10% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 234.02 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 55.93% vs -0.39% in Feb 2024