Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
31,608.61
29,413.11
35,243.80
23,527.93
18,555.92
17,128.92
16,565.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,608.61
29,413.11
35,243.80
23,527.93
18,555.92
17,128.92
16,565.39
Raw Material Cost
18,311.48
19,924.09
24,172.52
15,275.56
10,456.10
10,327.69
10,785.61
Purchase of Finished goods
5,360.17
3,282.83
4,728.23
2,491.96
2,184.58
1,354.20
2,217.19
(Increase) / Decrease In Stocks
607.50
-560.37
-989.37
-148.20
593.68
478.08
-1,045.34
Employee Cost
1,034.82
932.08
871.29
770.93
724.84
663.73
594.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,607.45
3,218.93
3,267.53
2,724.51
2,453.45
2,306.08
2,408.11
Total Expenditure (Excl Depreciation)
28,921.42
26,797.56
32,050.20
21,114.76
16,412.65
15,129.78
14,960.41
Operating Profit (PBDIT) excl Other Income
2,687.19
2,615.55
3,193.60
2,413.17
2,143.27
1,999.14
1,604.98
Other Income
359.18
303.81
39.22
215.85
74.68
18.88
-47.57
Operating Profit (PBDIT)
3,046.37
2,919.36
3,232.82
2,629.02
2,217.95
2,018.02
1,557.41
Interest
372.43
295.43
298.20
151.91
235.61
430.49
424.51
Exceptional Items
346.77
0.00
44.20
-13.73
-112.08
0.00
-23.85
Gross Profit (PBDT)
3,020.71
2,623.93
2,978.82
2,463.38
1,870.26
1,587.53
1,109.05
Depreciation
512.39
420.78
376.47
333.99
331.70
318.96
272.33
Profit Before Tax
2,508.32
2,203.15
2,602.35
2,129.39
1,538.56
1,268.57
836.72
Tax
682.05
557.65
736.51
555.41
539.50
377.36
399.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,826.27
1,645.50
1,865.84
1,573.98
999.06
891.21
437.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,826.27
1,645.50
1,865.84
1,573.98
999.06
891.21
437.42
Share in Profit of Associates
-53.73
-27.93
-38.10
0.72
0.75
-2.33
0.23
Minority Interest
-894.19
-717.90
-880.26
-667.87
-552.44
-421.01
-284.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
878.35
899.67
947.48
906.83
447.37
467.87
153.49
Equity Capital
17.78
17.75
17.75
17.74
17.71
17.70
17.70
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,917.95
7,040.50
6,067.09
53,080.00
4,565.31
3,501.78
3,110.20
Earnings per share (EPS)
49.4
50.69
53.38
51.12
25.26
26.43
8.67
Diluted Earnings per share
49.33
50.61
53.25
51.04
25.15
26.34
8.63
Operating Profit Margin (Excl OI)
8.5%
8.89%
9.06%
10.26%
11.55%
11.67%
9.69%
Gross Profit Margin
9.56%
8.92%
8.45%
10.47%
10.08%
9.27%
6.69%
PAT Margin
5.61%
5.5%
5.19%
6.69%
5.39%
5.19%
2.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.46% vs -16.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -2.37% vs -5.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.74% vs -18.10% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.06% vs -0.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of EID Parry With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
31,608.61
4,050.91
27,557.70
680.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,608.61
4,050.91
27,557.70
680.28%
Raw Material Cost
18,311.48
2,259.59
16,051.89
710.39%
Purchase of Finished goods
5,360.17
477.53
4,882.64
1,022.48%
(Increase) / Decrease In Stocks
607.50
136.63
470.87
344.63%
Employee Cost
1,034.82
274.68
760.14
276.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,607.45
807.64
2,799.81
346.67%
Total Expenditure (Excl Depreciation)
28,921.42
3,956.07
24,965.35
631.06%
Operating Profit (PBDIT) excl Other Income
2,687.19
94.84
2,592.35
2,733.39%
Other Income
359.18
216.45
142.73
65.94%
Operating Profit (PBDIT)
3,046.37
311.29
2,735.08
878.63%
Interest
372.43
245.54
126.89
51.68%
Exceptional Items
346.77
24.61
322.16
1,309.06%
Gross Profit (PBDT)
3,020.71
90.36
2,930.35
3,242.97%
Depreciation
512.39
36.62
475.77
1,299.21%
Profit Before Tax
2,508.32
53.74
2,454.58
4,567.51%
Tax
682.05
12.51
669.54
5,352.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,826.27
41.23
1,785.04
4,329.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,826.27
41.23
1,785.04
4,329.47%
Share in Profit of Associates
-53.73
0.00
-53.73
Minority Interest
-894.19
0.00
-894.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
878.35
41.23
837.12
2,030.37%
Equity Capital
17.78
647.07
-629.29
-97.25%
Face Value
1.00
10.00
0.00
Reserves
7,917.95
723.62
7,194.33
994.21%
Earnings per share (EPS)
49.40
0.64
48.76
7,618.75%
Diluted Earnings per share
49.33
0.64
48.69
7,607.81%
Operating Profit Margin (Excl OI)
8.50%
2.34%
0.00
6.16%
Gross Profit Margin
9.56%
2.23%
0.00
7.33%
PAT Margin
5.61%
1.02%
0.00
4.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 31,608.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.46% vs -16.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 878.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.37% vs -5.05% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,687.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.74% vs -18.10% in Mar 2024
Annual - Interest
Interest 372.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.06% vs -0.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.50%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






