EID Parry (India) Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

11,624.44

8,723.68

6,811.12

8,720.35

9,330.35

6,746.79

5,557.04

Other Operating Income

0.00

Total Operating income

11,624.44

8,723.68

6,811.12

8,720.35

9,330.35

6,746.79

5,557.04

Raw Material Cost

5,964.95

4,729.77

4,446.89

4,987.52

5,014.54

3,862.53

4,997.34

Purchase of Finished goods

1,845.98

2,437.24

708.99

2,247.56

1,125.72

1,277.90

323.40

(Increase) / Decrease In Stocks

1,251.28

-485.58

-179.59

-391.08

1,055.71

122.46

-1,263.41

Employee Cost

329.24

292.15

265.83

270.92

248.25

249.83

228.35

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,035.29

944.67

1,039.02

903.35

914.42

750.65

801.98

Total Expenditure (Excl Depreciation)

10,426.74

7,918.25

6,281.14

8,018.27

8,358.64

6,263.37

5,087.66

Operating Profit (PBDIT) excl Other Income

1,197.70

805.43

529.98

702.08

971.71

483.42

469.38

Other Income

151.28

89.71

112.44

117.17

69.38

60.19

122.98

Operating Profit (PBDIT)

1,348.98

895.14

642.42

819.25

1,041.09

543.61

592.36

Interest

128.64

103.74

96.36

98.59

93.90

83.58

86.28

Exceptional Items

0.00

346.77

0.00

Gross Profit (PBDT)

1,220.34

791.40

892.83

720.66

947.19

460.03

506.08

Depreciation

158.00

175.88

141.70

130.49

123.26

116.94

113.37

Profit Before Tax

1,062.32

615.42

734.54

581.71

810.93

327.41

382.28

Tax

296.16

150.96

195.10

166.14

219.27

101.54

87.98

Provisions and contingencies

0.00

Profit After Tax

766.18

464.56

556.03

424.03

604.66

241.55

304.73

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

766.18

464.56

556.03

424.03

604.66

241.55

304.73

Share in Profit of Associates

-0.02

-0.10

-16.59

-8.46

-13.00

-15.68

-10.43

Minority Interest

341.75

218.18

252.92

220.70

286.03

134.54

73.99

Other related items

0.00

Consolidated Net Profit

424.41

246.28

286.52

194.87

305.63

91.33

220.31

Equity Capital

17.79

17.78

17.76

17.75

Face Value

1.0

Reserves

0.00

Earnings per share (EPS)

23.86

13.85

16.11

10.97

17.21

5.15

12.41

Diluted Earnings per share

23.81

13.81

16.11

10.93

17.16

5.13

12.41

Operating Profit Margin (Excl OI)

10.3%

9.23%

7.78%

8.05%

10.41%

7.17%

8.45%

Gross Profit Margin

10.5%

9.07%

13.11%

8.26%

10.15%

6.82%

9.11%

PAT Margin

6.59%

5.32%

7.92%

4.77%

6.34%

3.35%

5.3%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 24.59% vs 2.99% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 38.86% vs -32.42% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 23.26% vs -8.11% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 37.00% vs 26.48% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of EID Parry With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

11,624.44

1,629.30

9,995.14

613.46%

Other Operating Income

0.00

Total Operating income

11,624.44

1,629.30

9,995.14

613.46%

Raw Material Cost

5,964.95

831.61

5,133.34

617.28%

Purchase of Finished goods

1,845.98

434.11

1,411.87

325.23%

(Increase) / Decrease In Stocks

1,251.28

12.62

1,238.66

9,815.06%

Employee Cost

329.24

81.62

247.62

303.38%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,035.29

229.89

805.40

350.34%

Total Expenditure (Excl Depreciation)

10,426.74

1,589.85

8,836.89

555.83%

Operating Profit (PBDIT) excl Other Income

1,197.70

39.45

1,158.25

2,935.99%

Other Income

151.28

51.32

99.96

194.78%

Operating Profit (PBDIT)

1,348.98

90.77

1,258.21

1,386.15%

Interest

128.64

61.86

66.78

107.95%

Exceptional Items

0.00

Gross Profit (PBDT)

1,220.34

28.91

1,191.43

4,121.17%

Depreciation

158.00

7.69

150.31

1,954.62%

Profit Before Tax

1,062.32

21.22

1,041.10

4,906.22%

Tax

296.16

0.36

295.80

82,166.67%

Provisions and contingencies

0.00

Profit After Tax

766.18

20.86

745.32

3,572.96%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

766.18

20.86

745.32

3,572.96%

Share in Profit of Associates

-0.02

0.00

-0.02

Minority Interest

341.75

0.00

341.75

Other related items

0.00

Consolidated Net Profit

424.41

20.86

403.55

1,934.56%

Equity Capital

17.79

647.07

-629.28

-97.25%

Face Value

1.00

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

23.86

0.32

23.54

7,356.25%

Diluted Earnings per share

23.81

0.32

23.49

7,340.62%

Operating Profit Margin (Excl OI)

10.30%

2.42%

0.00

7.88%

Gross Profit Margin

10.50%

1.77%

0.00

8.73%

PAT Margin

6.59%

1.28%

0.00

5.31%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 11,624.44 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 33.25% vs 28.08% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 24.59% vs 2.99% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 424.41 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 72.33% vs -14.04% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 38.86% vs -32.42% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,197.70 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 48.70% vs 51.97% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 23.26% vs -8.11% in Sep 2024

Quarterly - Interest

Interest 128.64 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 24.00% vs 7.66% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 37.00% vs 26.48% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.30%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024