EID Parry

47
Sell
  • Market Cap: Small Cap
  • Industry: Fertilizers
  • ISIN: INE126A01031
  • NSEID: EIDPARRY
  • BSEID: 500125
INR
719.05
14.1 (2.0%)
BSENSE

Jun 22, 10:18 AM

BSE+NSE Vol: 95.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
31,608.00
29,413.00
35,243.00
23,521.00
18,555.00
17,128.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
31,608.00
29,413.00
35,243.00
23,521.00
18,555.00
17,128.00
Expenditure (Ex Depriciation)
Stock Adjustments
607.00
-560.00
-970.00
-148.00
593.00
478.00
Raw Materials Consumed
23,671.00
23,206.00
28,881.00
17,768.00
12,640.00
11,681.00
Power & Fuel Cost
544.00
492.00
517.00
416.00
367.00
339.00
Employee Cost
1,034.00
932.00
871.00
770.00
724.00
663.00
Operating Expenses
510.00
507.00
570.00
439.00
360.00
314.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,612.00
1,363.00
1,469.00
1,247.00
1,016.00
999.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
749.00
661.00
536.00
494.00
114.00
148.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
28,921.00
26,797.00
32,050.00
21,146.00
16,466.00
15,241.00
Operating Profit (PBDIT) excl Other Income
2,687.00
2,615.00
3,193.00
2,374.00
2,089.00
1,887.00
Other Income
359.00
303.00
39.00
253.00
127.00
130.00
Operating Profit (PBDIT)
3,046.00
2,919.00
3,232.00
2,628.00
2,216.00
2,018.00
Interest
372.00
295.00
298.00
151.00
235.00
430.00
Profit before Depriciation and Tax
2,673.00
2,623.00
2,934.00
2,476.00
1,981.00
1,587.00
Depreciation
512.00
420.00
376.00
333.00
331.00
318.00
Profit Before Taxation & Exceptional Items
2,161.00
2,203.00
2,558.00
2,142.00
1,649.00
1,268.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,454.00
2,175.00
2,564.00
2,129.00
1,539.00
1,266.00
Provision for Tax
682.00
557.00
736.00
555.00
539.00
377.00
Profit After Tax
1,826.00
1,645.00
1,865.00
1,572.00
997.00
891.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,756.00
3,006.00
2,158.00
1,430.00
279.00
-12.00
Profit Available for appropriations
4,634.00
3,906.00
3,105.00
2,337.00
726.00
455.00
Appropriations
4,634.00
3,906.00
3,105.00
2,337.00
726.00
455.00
Equity Dividend (%)
0.00%
400.00%
950.00%
1,100.00%
0.00%
0.00%
Earnings Per Share
49.47
50.68
53.39
51.17
25.27
26.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.46% vs -16.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.74% vs -18.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.06% vs -0.93% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 10.99% vs -11.81% in Mar 2024

Compare Profit and Loss Results of EID Parry
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
31,608.00
13,820.00
17,788.00
128.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
31,608.00
13,820.00
17,788.00
128.71%
Expenditure (Ex Depriciation)
Stock Adjustments
607.00
-82.00
689.00
840.24%
Raw Materials Consumed
23,671.00
10,315.00
13,356.00
129.48%
Power & Fuel Cost
544.00
611.00
-67.00
-10.97%
Employee Cost
1,034.00
249.00
785.00
315.26%
Operating Expenses
510.00
1,198.00
-688.00
-57.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,612.00
27.00
1,585.00
5,870.37%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
749.00
176.00
573.00
325.57%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
28,921.00
12,564.00
16,357.00
130.19%
Operating Profit (PBDIT) excl Other Income
2,687.00
1,255.00
1,432.00
114.10%
Other Income
359.00
111.00
248.00
223.42%
Operating Profit (PBDIT)
3,046.00
1,367.00
1,679.00
122.82%
Interest
372.00
362.00
10.00
2.76%
Profit before Depriciation and Tax
2,673.00
1,004.00
1,669.00
166.24%
Depreciation
512.00
251.00
261.00
103.98%
Profit Before Taxation & Exceptional Items
2,161.00
753.00
1,408.00
186.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,454.00
752.00
1,702.00
226.33%
Provision for Tax
682.00
200.00
482.00
241.00%
Profit After Tax
1,826.00
552.00
1,274.00
230.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,756.00
2,011.00
1,745.00
86.77%
Profit Available for appropriations
4,634.00
2,563.00
2,071.00
80.80%
Appropriations
4,634.00
2,563.00
2,071.00
80.80%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
49.47
6.77
42.70
630.72%
Profit And Loss - Net Sales
Net Sales 31,608.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.46% vs -16.54% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,687.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.74% vs -18.10% in Mar 2024

Profit And Loss - Interest
Interest 372.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.06% vs -0.93% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,826.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.99% vs -11.81% in Mar 2024