Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,941.33
8,337.32
8,899.39
9,452.64
3,022.24
828.68
902.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,941.33
8,337.32
8,899.39
9,452.64
3,022.24
828.68
902.44
Raw Material Cost
7,700.45
7,604.09
7,829.08
8,508.03
2,762.29
686.86
714.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
987.86
939.94
869.42
815.72
291.47
141.76
148.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.84
88.50
96.72
84.17
42.48
43.86
57.45
Selling and Distribution Expenses
608.09
434.00
423.06
373.31
196.95
138.69
116.90
Other Expenses
-106.47
-102.84
-96.61
-89.99
-33.39
-18.56
-20.62
Total Expenditure (Excl Depreciation)
8,308.54
8,038.09
8,252.14
8,881.34
2,959.24
825.55
831.27
Operating Profit (PBDIT) excl Other Income
632.8
299.20000000000005
647.2
571.3000000000001
63
3.1
71.2
Other Income
16.54
13.60
27.36
15.26
7.57
3.39
10.56
Operating Profit (PBDIT)
1,250.55
892.63
1,235.69
1,156.87
251.19
95.32
171.02
Interest
76.84
88.50
96.72
84.17
42.48
43.86
57.45
Exceptional Items
0.00
207.32
7.54
0.00
-750.00
-28.82
18.34
Gross Profit (PBDT)
1,240.88
733.23
1,070.32
944.61
259.95
141.82
188.07
Depreciation
601.22
579.80
561.08
570.30
180.62
88.98
89.61
Profit Before Tax
572.49
431.65
585.44
502.39
-721.91
-66.34
42.31
Tax
49.87
39.26
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
522.62
392.39
601.92
510.20
-744.63
-66.54
46.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
522.62
392.39
601.92
510.20
-744.63
-66.54
46.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
522.62
392.39
601.92
510.20
-744.63
-66.54
46.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,243.78
8,720.49
8,332.44
7,728.37
7,179.11
1,724.13
1,793.17
Earnings per share (EPS)
0.08
0.06
0.09
0.07
-0.25
-0.04
0.03
Diluted Earnings per share
0.08
0.06
0.09
0.07
-0.25
-0.04
0.03
Operating Profit Margin (Excl OI)
7.08%
3.59%
7.27%
6.04%
2.08%
0.35%
7.85%
Gross Profit Margin
13.13%
12.13%
12.88%
11.35%
-17.91%
2.73%
14.62%
PAT Margin
5.84%
4.71%
6.76%
5.4%
-24.64%
-8.03%
5.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.24% vs -6.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 33.18% vs -34.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 40.39% vs -27.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.22% vs -8.48% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Emsteel Building Materials PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
8,941.33
3,456.64
5,484.69
158.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,941.33
3,456.64
5,484.69
158.67%
Raw Material Cost
7,700.45
2,111.24
5,589.21
264.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
987.86
397.14
590.72
148.74%
Power Cost
0
0
0.00
Manufacturing Expenses
76.84
369.95
-293.11
-79.23%
Selling and Distribution Expenses
608.09
619.39
-11.30
-1.82%
Other Expenses
-106.47
-76.71
-29.76
-38.80%
Total Expenditure (Excl Depreciation)
8,308.54
2,730.62
5,577.92
204.27%
Operating Profit (PBDIT) excl Other Income
632.79
726.02
-93.23
-12.84%
Other Income
16.54
213.86
-197.32
-92.27%
Operating Profit (PBDIT)
1,250.55
1,109.37
141.18
12.73%
Interest
76.84
369.95
-293.11
-79.23%
Exceptional Items
0.00
1,024.58
-1,024.58
-100.00%
Gross Profit (PBDT)
1,240.88
1,345.40
-104.52
-7.77%
Depreciation
601.22
169.48
431.74
254.74%
Profit Before Tax
572.49
1,594.52
-1,022.03
-64.10%
Tax
49.87
154.40
-104.53
-67.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
522.62
1,550.12
-1,027.50
-66.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
522.62
1,550.12
-1,027.50
-66.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-2.09
2.09
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
522.62
1,548.02
-1,025.40
-66.24%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
9,243.78
14,903.30
-5,659.52
-37.97%
Earnings per share (EPS)
0.08
0.36
-0.28
-77.78%
Diluted Earnings per share
0.08
0.36
-0.28
-77.78%
Operating Profit Margin (Excl OI)
7.08%
21.00%
0.00
-13.92%
Gross Profit Margin
13.13%
51.03%
0.00
-37.90%
PAT Margin
5.84%
44.84%
0.00
-39.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 894.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.24% vs -6.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.18% vs -34.81% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.39% vs -27.25% in Dec 2024
Annual - Interest
Interest 7.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.22% vs -8.48% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.08%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






