Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
8,941.00
8,337.00
8,899.00
9,452.00
3,022.00
828.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,941.00
8,337.00
8,899.00
9,452.00
3,022.00
828.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
987.00
939.00
869.00
815.00
291.00
141.00
Operating Expenses
76.00
88.00
96.00
84.00
42.00
43.00
General and Administration Expenses
608.00
434.00
423.00
373.00
196.00
138.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,308.00
8,038.00
8,252.00
8,881.00
2,959.00
825.00
Operating Profit (PBDIT) excl Other Income
632.00
299.00
647.00
571.00
62.00
3.00
Other Income
16.00
13.00
27.00
15.00
7.00
3.00
Operating Profit (PBDIT)
1,250.00
892.00
1,235.00
1,156.00
251.00
95.00
Interest
76.00
88.00
96.00
84.00
42.00
43.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
601.00
579.00
561.00
570.00
180.00
88.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
572.00
431.00
585.00
502.00
-721.00
-66.00
Provision for Tax
49.00
39.00
0.00
0.00
0.00
0.00
Profit After Tax
522.00
392.00
601.00
510.00
-744.00
-66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.08
0.06
0.09
0.07
-0.25
-0.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.24% vs -6.32% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 111.47% vs -53.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.18% vs -8.50% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 33.19% vs -34.81% in Dec 2024
Compare Profit and Loss Results of Emsteel Building Materials PJSC
Figures in Million
consolidated - Profit And Loss Results
Change(AED)
Change(%)
No of Months
12
12
Operating Income
8,941.00
3,456.00
5,485.00
158.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,941.00
3,456.00
5,485.00
158.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
987.00
397.00
590.00
148.61%
Operating Expenses
76.00
369.00
-293.00
-79.40%
General and Administration Expenses
608.00
619.00
-11.00
-1.78%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,308.00
2,730.00
5,578.00
204.32%
Operating Profit (PBDIT) excl Other Income
632.00
726.00
-94.00
-12.95%
Other Income
16.00
213.00
-197.00
-92.49%
Operating Profit (PBDIT)
1,250.00
1,109.00
141.00
12.71%
Interest
76.00
369.00
-293.00
-79.40%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
601.00
169.00
432.00
255.62%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
572.00
1,594.00
-1,022.00
-64.12%
Provision for Tax
49.00
154.00
-105.00
-68.18%
Profit After Tax
522.00
1,550.00
-1,028.00
-66.32%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0763
0.3646
-0.29
-79.07%
Profit And Loss - Net Sales
Net Sales 8,941.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.24% vs -6.32% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 632.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 111.47% vs -53.77% in Dec 2024
Profit And Loss - Interest
Interest 76.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.18% vs -8.50% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 522.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.19% vs -34.81% in Dec 2024






