Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,098.05
644.24
576.96
555.10
614.22
434.68
377.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,098.05
644.24
576.96
555.10
614.22
434.68
377.96
Raw Material Cost
623.58
402.39
370.95
314.69
216.17
183.73
227.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
163.24
123.34
121.32
97.06
70.78
56.67
71.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.29
5.82
21.58
32.83
12.60
15.21
19.54
Selling and Distribution Expenses
103.24
90.29
86.71
78.60
58.18
49.43
51.02
Other Expenses
-19.35
-12.92
-14.29
-12.99
-8.34
-7.19
-9.15
Total Expenditure (Excl Depreciation)
726.82
492.67
457.66
393.29
274.35
233.16
278.51
Operating Profit (PBDIT) excl Other Income
371.2
151.6
119.3
161.8
339.90000000000003
201.5
99.39999999999999
Other Income
89.81
-190.38
43.68
-8.69
-35.73
-65.85
-6.56
Operating Profit (PBDIT)
653.40
80.79
284.82
232.74
364.78
201.58
187.45
Interest
30.29
5.82
21.58
32.83
12.60
15.21
19.54
Exceptional Items
31.69
-58.72
10.23
44.25
5.49
-49.99
-2.70
Gross Profit (PBDT)
474.47
241.85
206.01
240.41
398.05
250.96
150.47
Depreciation
192.35
119.60
121.84
79.62
60.64
53.99
65.92
Profit Before Tax
462.44
-103.35
151.64
164.53
297.03
82.39
99.29
Tax
89.50
-10.48
24.36
30.35
42.99
11.97
-23.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
368.50
-93.81
125.26
132.57
252.07
69.24
121.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
368.50
-93.81
125.26
132.57
252.07
69.24
121.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.45
0.94
2.02
1.61
1.98
1.17
0.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.94
-92.87
127.28
134.18
254.05
70.42
122.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,282.38
844.41
1,060.48
729.77
496.49
270.98
257.05
Earnings per share (EPS)
3.54
-0.91
1.32
1.44
2.77
0.75
1.33
Diluted Earnings per share
3.54
-0.91
1.32
1.44
2.77
0.75
1.33
Operating Profit Margin (Excl OI)
33.81%
23.53%
20.68%
29.15%
55.33%
49.1%
33.89%
Gross Profit Margin
59.63%
2.52%
47.4%
43.98%
58.23%
31.37%
43.71%
PAT Margin
33.56%
-14.56%
21.71%
23.88%
41.04%
15.93%
32.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 70.46% vs 11.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 501.40% vs -172.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 107.82% vs 12.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 422.41% vs -73.15% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ero Copper Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,098.05
3,023.03
-1,924.98
-63.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,098.05
3,023.03
-1,924.98
-63.68%
Raw Material Cost
623.58
2,144.28
-1,520.70
-70.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
163.24
557.24
-394.00
-70.71%
Power Cost
0
0
0.00
Manufacturing Expenses
30.29
103.12
-72.83
-70.63%
Selling and Distribution Expenses
103.24
141.27
-38.03
-26.92%
Other Expenses
-19.35
-66.04
46.69
70.70%
Total Expenditure (Excl Depreciation)
726.82
2,285.54
-1,558.72
-68.20%
Operating Profit (PBDIT) excl Other Income
371.23
737.49
-366.26
-49.66%
Other Income
89.81
78.25
11.56
14.77%
Operating Profit (PBDIT)
653.40
1,482.10
-828.70
-55.91%
Interest
30.29
103.12
-72.83
-70.63%
Exceptional Items
31.69
527.34
-495.65
-93.99%
Gross Profit (PBDT)
474.47
878.75
-404.28
-46.01%
Depreciation
192.35
631.99
-439.64
-69.56%
Profit Before Tax
462.44
1,274.33
-811.89
-63.71%
Tax
89.50
485.84
-396.34
-81.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
368.50
794.36
-425.86
-53.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
368.50
794.36
-425.86
-53.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.45
-5.87
10.32
175.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.94
788.49
-415.55
-52.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,282.38
4,428.89
-3,146.51
-71.05%
Earnings per share (EPS)
3.54
2.00
1.54
77.00%
Diluted Earnings per share
3.54
2.00
1.54
77.00%
Operating Profit Margin (Excl OI)
33.81%
25.53%
0.00
8.28%
Gross Profit Margin
59.63%
63.06%
0.00
-3.43%
PAT Margin
33.56%
26.28%
0.00
7.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.46% vs 11.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 37.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 501.40% vs -172.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.82% vs 12.48% in Dec 2024
Annual - Interest
Interest 3.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 422.41% vs -73.15% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






