Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
844.41
1,060.48
729.77
496.49
270.98
257.05
Shareholder's Funds
844.41
1,060.48
729.77
496.49
270.98
257.05
Minority Interest
5.67
6.70
4.84
3.07
1.75
1.08
Long-Term Borrowings
881.75
576.53
574.88
80.79
215.95
210.76
Secured Loans
881.75
576.53
574.88
80.79
215.95
210.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-23.96
12.59
8.44
-2.92
-18.12
-16.99
Other Long Term Liabilities
142.31
161.8
155.06
147.42
45.53
55.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.77
37.33
30.04
24.05
27.33
43.55
Total Non-Current Liabilities
942.38
696.96
700.22
216.77
243.72
237.48
Current Liabilities
Trade Payables
83.51
98.73
58.17
30.33
18.45
28.28
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.77
37.33
30.04
24.05
27.33
43.55
Total Current Liabilities
304.48
229.17
174.95
154.94
116.85
104.36
Total Liabilities
2,096.94
1,993.31
1,609.78
871.27
633.30
599.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,282.88
2,088.92
1,332.15
765.40
583.91
603.90
Less: Accumulated Depreciation
472.92
438.03
308.79
202.76
158.78
163.63
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,809.97
1,650.88
1,023.36
562.64
425.14
440.27
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.54
11.96
14.07
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
32.22
26.22
19.38
1.64
0.78
11.17
Total Non-Current Assets
1,893.01
1,730.27
1,078.06
607.67
470.82
501.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
189.29
0.00
0.00
0.00
Inventories
65.08
56.12
42.91
33.37
33.12
26.48
Sundry Debtors
26.46
7.53
13.94
38.78
25.93
9.96
Cash and Bank
72.49
147.34
240.78
164.37
79.64
29.81
Other Current Assets
195.47
241.99
518.29
256.19
159.13
91.79
Short Term Loans and Advances
31.44
31.00
31.38
19.66
20.45
25.54
Total Current Assets
203.92
263.04
531.72
263.60
162.49
97.99
Net Current Assets (Including Current Investments)
-100.55
33.87
356.77
108.66
45.64
-6.37
Total Current Assets Excluding Current Investments
203.92
263.04
531.72
263.60
162.49
97.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,096.94
1,993.31
1,609.78
871.27
633.30
599.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
881.75
576.53
574.88
80.79
215.95
210.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Ero Copper Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
844.41
3,672.01
-2,827.60
-77.00%
Shareholder's Funds
844.41
3,672.01
-2,827.60
-77.00%
Minority Interest
5.67
135.48
-129.81
-95.81%
Long-Term Borrowings
881.75
1,636.67
-754.92
-46.13%
Secured Loans
881.75
1,636.67
-754.92
-46.13%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-23.96
342.00
-365.96
-107.01%
Other Long Term Liabilities
142.31
1,719.37
-1,577.06
-91.72%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
33.77
557.01
-523.24
-93.94%
Total Non-Current Liabilities
942.38
3,312.17
-2,369.79
-71.55%
Current Liabilities
Trade Payables
83.51
95.93
-12.42
-12.95%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
33.77
557.01
-523.24
-93.94%
Total Current Liabilities
304.48
772.60
-468.12
-60.59%
Total Liabilities
2,096.94
7,892.27
-5,795.33
-73.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,282.88
10,275.94
-7,993.06
-77.78%
Less: Accumulated Depreciation
472.92
4,262.25
-3,789.33
-88.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,809.97
6,013.69
-4,203.72
-69.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.54
17.40
-6.86
-39.43%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
32.22
98.23
-66.01
-67.20%
Total Non-Current Assets
1,893.01
6,384.31
-4,491.30
-70.35%
Current Assets Loans & Advances
Current Investments
0
57.53
-57.53
-100.00%
Inventories
65.08
283.90
-218.82
-77.08%
Sundry Debtors
26.46
257.58
-231.12
-89.73%
Cash and Bank
72.49
780.65
-708.16
-90.71%
Other Current Assets
195.47
1,462.36
-1,266.89
-86.63%
Short Term Loans and Advances
31.44
82.70
-51.26
-61.98%
Total Current Assets
203.92
1,507.95
-1,304.03
-86.48%
Net Current Assets (Including Current Investments)
-100.55
735.35
-835.90
-113.67%
Total Current Assets Excluding Current Investments
203.92
1,507.95
-1,304.03
-86.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,096.94
7,892.27
-5,795.33
-73.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
881.75
1,636.67
-754.92
-46.13%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






