Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,098.00
644.00
576.00
555.00
614.00
434.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,098.00
644.00
576.00
555.00
614.00
434.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
163.00
123.00
121.00
97.00
70.00
56.00
Operating Expenses
30.00
5.00
21.00
32.00
12.00
15.00
General and Administration Expenses
103.00
90.00
86.00
78.00
58.00
49.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
726.00
492.00
457.00
393.00
274.00
233.00
Operating Profit (PBDIT) excl Other Income
371.00
151.00
119.00
161.00
339.00
201.00
Other Income
89.00
-190.00
43.00
-8.00
-35.00
-65.00
Operating Profit (PBDIT)
653.00
80.00
284.00
232.00
364.00
201.00
Interest
30.00
5.00
21.00
32.00
12.00
15.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
192.00
119.00
121.00
79.00
60.00
53.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
462.00
-103.00
151.00
164.00
297.00
82.00
Provision for Tax
89.00
-10.00
24.00
30.00
42.00
11.00
Profit After Tax
368.00
-93.00
125.00
132.00
252.00
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.54
-0.91
1.32
1.44
2.77
0.75
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 70.44% vs 11.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 144.94% vs 27.04% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 420.39% vs -73.02% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 492.82% vs -174.89% in Dec 2024
Compare Profit and Loss Results of Ero Copper Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
1,098.00
3,023.00
-1,925.00
-63.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,098.00
3,023.00
-1,925.00
-63.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
163.00
557.00
-394.00
-70.74%
Operating Expenses
30.00
103.00
-73.00
-70.87%
General and Administration Expenses
103.00
141.00
-38.00
-26.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
726.00
2,285.00
-1,559.00
-68.23%
Operating Profit (PBDIT) excl Other Income
371.00
737.00
-366.00
-49.66%
Other Income
89.00
78.00
11.00
14.10%
Operating Profit (PBDIT)
653.00
1,482.00
-829.00
-55.94%
Interest
30.00
103.00
-73.00
-70.87%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
192.00
631.00
-439.00
-69.57%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
462.00
1,274.00
-812.00
-63.74%
Provision for Tax
89.00
485.00
-396.00
-81.65%
Profit After Tax
368.00
794.00
-426.00
-53.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.5387
2.0027
1.54
76.70%
Profit And Loss - Net Sales
Net Sales 1,098.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.44% vs 11.66% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 371.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 144.94% vs 27.04% in Dec 2024
Profit And Loss - Interest
Interest 30.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 420.39% vs -73.02% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 368.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 492.82% vs -174.89% in Dec 2024






