Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'07
Net Sales
342.95
Other Operating Income
0.00
Total Operating income
342.95
Raw Material Cost
175.27
Purchase of Finished goods
28.45
(Increase) / Decrease In Stocks
-4.39
Employee Cost
25.29
Power Cost
0.00
Manufacturing Expenses
38.41
Selling and Distribution Expenses
0.00
Other Expenses
0.00
Total Expenditure (Excl Depreciation)
263.03
Operating Profit (PBDIT) excl Other Income
79.92
Other Income
7.77
Operating Profit (PBDIT)
87.69
Interest
0.88
Exceptional Items
0.00
Gross Profit (PBDT)
86.81
Depreciation
5.61
Profit Before Tax
81.20
Tax
27.58
Provisions and contingencies
0.00
Profit After Tax
53.62
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
53.62
Share in Profit of Associates
0.06
Minority Interest
-0.04
Other related items
0.00
Consolidated Net Profit
53.64
Equity Capital
15.39
Face Value
10.0
Reserves
88.67
Earnings per share (EPS)
34.85
Diluted Earnings per share
34.85
Operating Profit Margin (Excl OI)
23.3%
Gross Profit Margin
25.31%
PAT Margin
15.63%
Public Share Holdings (%)
44.4%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.47% vs 13.98% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 7.63% vs 20.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.41% vs 21.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 300.00% vs 35.48% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Esab India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
342.95
1,306.00
-963.05
-73.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
342.95
1,306.00
-963.05
-73.74%
Raw Material Cost
175.27
586.60
-411.33
-70.12%
Purchase of Finished goods
28.45
0.00
28.45
(Increase) / Decrease In Stocks
-4.39
-9.10
4.71
51.76%
Employee Cost
25.29
110.05
-84.76
-77.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
38.41
0.00
38.41
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
334.30
-334.30
-100.00%
Total Expenditure (Excl Depreciation)
263.03
1,021.85
-758.82
-74.26%
Operating Profit (PBDIT) excl Other Income
79.92
284.15
-204.23
-71.87%
Other Income
7.77
41.21
-33.44
-81.15%
Operating Profit (PBDIT)
87.69
325.36
-237.67
-73.05%
Interest
0.88
8.54
-7.66
-89.70%
Exceptional Items
0.00
7.17
-7.17
-100.00%
Gross Profit (PBDT)
86.81
323.99
-237.18
-73.21%
Depreciation
5.61
25.06
-19.45
-77.61%
Profit Before Tax
81.20
298.92
-217.72
-72.84%
Tax
27.58
72.90
-45.32
-62.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.62
226.03
-172.41
-76.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.62
226.03
-172.41
-76.28%
Share in Profit of Associates
0.06
0.00
0.06
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.64
226.03
-172.39
-76.27%
Equity Capital
15.39
18.15
-2.76
-15.21%
Face Value
10.00
2.00
0.00
Reserves
88.67
855.54
-766.87
-89.64%
Earnings per share (EPS)
34.85
24.91
9.94
39.90%
Diluted Earnings per share
34.85
24.83
10.02
40.35%
Operating Profit Margin (Excl OI)
23.30%
21.76%
0.00
1.54%
Gross Profit Margin
25.31%
24.81%
0.00
0.50%
PAT Margin
15.63%
17.31%
0.00
-1.68%
Public Share Holdings (%)
44.40%
0.00%
44.40
44.40%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,373.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.47% vs 13.98% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 175.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.63% vs 20.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 244.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.41% vs 21.96% in Mar 2024
Annual - Interest
Interest 1.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 300.00% vs 35.48% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.80%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






