Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,990.87
1,717.53
1,513.56
1,377.27
1,316.54
1,294.56
1,160.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,990.87
1,717.53
1,513.56
1,377.27
1,316.54
1,294.56
1,160.08
Raw Material Cost
353.72
349.12
312.15
304.24
335.72
366.13
342.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.65
105.64
95.55
68.97
40.09
42.18
39.75
Selling and Distribution Expenses
513.03
462.83
400.56
383.86
396.28
420.93
414.09
Other Expenses
5.47
6.63
6.44
7.78
13.11
12.43
10.97
Total Expenditure (Excl Depreciation)
1,055.10
983.90
872.67
834.86
903.23
953.56
906.53
Operating Profit (PBDIT) excl Other Income
935.8
733.6
640.9000000000001
542.4
413.29999999999995
341
253.5
Other Income
10.97
12.45
6.66
0.61
105.82
3.56
3.17
Operating Profit (PBDIT)
961.69
759.91
662.18
579.41
560.82
394.93
288.33
Interest
133.65
105.64
95.55
68.97
40.09
42.18
39.75
Exceptional Items
-10.50
1.58
1.62
-2.75
-5.89
-45.38
-0.90
Gross Profit (PBDT)
1,637.15
1,368.40
1,201.40
1,073.04
980.82
928.43
817.11
Depreciation
14.95
13.83
14.64
36.39
41.69
50.38
31.61
Profit Before Tax
802.60
642.02
553.62
471.31
473.14
257.00
216.07
Tax
150.65
129.21
124.25
97.77
81.06
20.59
23.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
651.95
512.81
429.38
373.54
392.08
236.41
192.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
651.95
512.81
429.38
373.54
392.08
236.41
192.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
651.95
512.81
429.38
373.54
392.08
236.41
192.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
-1,745.78
-962.68
-687.99
-801.95
-110.94
331.08
289.77
Earnings per share (EPS)
26.54
20.45
16.93
14.18
13.4
7.9
6.34
Diluted Earnings per share
26.54
20.45
16.93
14.18
13.4
7.9
6.34
Operating Profit Margin (Excl OI)
47.0%
42.71%
42.34%
39.38%
31.39%
26.34%
21.86%
Gross Profit Margin
41.06%
38.19%
37.54%
36.86%
39.11%
23.74%
21.35%
PAT Margin
32.75%
29.86%
28.37%
27.12%
29.78%
18.26%
16.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 15.92% vs 13.47% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 27.13% vs 19.42% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 27.18% vs 14.04% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 26.52% vs 10.58% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Fair Isaac Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,990.87
5,633.60
-3,642.73
-64.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,990.87
5,633.60
-3,642.73
-64.66%
Raw Material Cost
353.72
2,619.10
-2,265.38
-86.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
133.65
167.30
-33.65
-20.11%
Selling and Distribution Expenses
513.03
2,562.90
-2,049.87
-79.98%
Other Expenses
5.47
80.92
-75.45
-93.24%
Total Expenditure (Excl Depreciation)
1,055.10
6,158.50
-5,103.40
-82.87%
Operating Profit (PBDIT) excl Other Income
935.77
-524.90
1,460.67
278.28%
Other Income
10.97
61.80
-50.83
-82.25%
Operating Profit (PBDIT)
961.69
947.20
14.49
1.53%
Interest
133.65
167.30
-33.65
-20.11%
Exceptional Items
-10.50
-3,860.90
3,850.40
99.73%
Gross Profit (PBDT)
1,637.15
3,014.50
-1,377.35
-45.69%
Depreciation
14.95
1,410.30
-1,395.35
-98.94%
Profit Before Tax
802.60
-4,491.30
5,293.90
117.87%
Tax
150.65
-12.40
163.05
1,314.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
651.95
-4,478.90
5,130.85
114.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
651.95
-4,478.90
5,130.85
114.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
651.95
-4,478.90
5,130.85
114.56%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
-1,745.78
2,137.70
-3,883.48
-181.67%
Earnings per share (EPS)
26.54
-25.58
52.12
203.75%
Diluted Earnings per share
26.54
-25.58
52.12
203.75%
Operating Profit Margin (Excl OI)
47.00%
-9.32%
0.00
56.32%
Gross Profit Margin
41.06%
-54.69%
0.00
95.75%
PAT Margin
32.75%
-79.50%
0.00
112.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.09 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 15.92% vs 13.47% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 65.19 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 27.13% vs 19.42% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.07 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 27.18% vs 14.04% in Sep 2024
Annual - Interest
Interest 13.36 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.52% vs 10.58% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.00%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






