Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
689.94
564.52
558.18
504.46
324.59
302.17
268.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
689.94
564.52
558.18
504.46
324.59
302.17
268.55
Raw Material Cost
377.83
286.65
215.84
247.42
159.77
132.56
118.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-35.40
-29.78
26.64
-28.63
-8.96
5.51
1.59
Employee Cost
103.65
81.85
69.23
65.19
51.29
52.26
42.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
163.43
139.30
152.12
140.88
76.66
78.21
78.29
Total Expenditure (Excl Depreciation)
609.51
478.02
463.83
424.86
278.76
268.54
240.54
Operating Profit (PBDIT) excl Other Income
80.43
86.50
94.35
79.60
45.83
33.63
28.01
Other Income
11.80
7.80
5.58
6.98
2.13
4.12
1.77
Operating Profit (PBDIT)
92.23
94.30
99.93
86.58
47.96
37.75
29.78
Interest
14.55
11.25
7.84
4.99
3.79
8.61
6.75
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
77.68
83.05
92.09
81.59
44.17
29.14
23.03
Depreciation
25.03
20.60
14.47
10.19
8.84
7.96
5.21
Profit Before Tax
52.65
62.45
77.62
71.40
35.33
21.18
17.82
Tax
11.99
15.86
19.32
20.32
10.40
3.04
2.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.66
46.59
58.30
51.08
24.93
18.14
15.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.66
46.59
58.30
51.08
24.93
18.14
15.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.66
46.59
58.30
51.08
24.93
18.14
15.05
Equity Capital
24.32
24.32
24.32
24.32
24.32
24.32
24.32
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
344.01
300.26
254.06
197.61
145.79
121.99
105.60
Earnings per share (EPS)
16.72
19.16
23.97
21.0
10.25
7.46
6.19
Diluted Earnings per share
16.72
19.16
23.97
21.0
10.25
7.46
6.19
Operating Profit Margin (Excl OI)
11.66%
15.32%
16.9%
15.78%
14.12%
11.13%
10.43%
Gross Profit Margin
11.26%
14.71%
16.5%
16.17%
13.61%
9.64%
8.58%
PAT Margin
5.89%
8.25%
10.44%
10.13%
7.68%
6.0%
5.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.02% vs -8.32% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 29.33% vs 43.49% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Faze Three With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
689.94
0
689.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
689.94
0
689.94
Raw Material Cost
377.83
0
377.83
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-35.40
0
-35.40
Employee Cost
103.65
0
103.65
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
163.43
0.00
163.43
Total Expenditure (Excl Depreciation)
609.51
0
609.51
Operating Profit (PBDIT) excl Other Income
80.43
0.00
80.43
Other Income
11.80
0
11.80
Operating Profit (PBDIT)
92.23
0
92.23
Interest
14.55
0
14.55
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
77.68
0
77.68
Depreciation
25.03
0
25.03
Profit Before Tax
52.65
0
52.65
Tax
11.99
0
11.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
40.66
0
40.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
40.66
0
40.66
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.66
0
40.66
Equity Capital
24.32
0
24.32
Face Value
10.00
0
0.00
Reserves
344.01
0
344.01
Earnings per share (EPS)
16.72
0
16.72
Diluted Earnings per share
16.72
0
16.72
Operating Profit Margin (Excl OI)
11.66%
0%
0.00
11.66%
Gross Profit Margin
11.26%
0%
0.00
11.26%
PAT Margin
5.89%
0%
0.00
5.89%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 689.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.02% vs -8.32% in Mar 2024
Annual - Interest
Interest 14.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.33% vs 43.49% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.66%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






