Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
689.00
564.00
558.00
504.00
324.00
302.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
689.00
564.00
558.00
504.00
324.00
302.00
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
-29.00
26.00
-28.00
-8.00
5.00
Raw Materials Consumed
377.00
286.00
215.00
247.00
159.00
132.00
Power & Fuel Cost
35.00
29.00
31.00
30.00
19.00
20.00
Employee Cost
103.00
81.00
69.00
65.00
51.00
52.00
Operating Expenses
51.00
44.00
47.00
60.00
27.00
26.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
37.00
29.00
40.00
24.00
15.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
7.00
5.00
7.00
3.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
599.00
467.00
456.00
422.00
276.00
268.00
Operating Profit (PBDIT) excl Other Income
89.00
96.00
101.00
82.00
47.00
33.00
Other Income
11.00
7.00
5.00
6.00
2.00
4.00
Operating Profit (PBDIT)
101.00
104.00
107.00
89.00
49.00
37.00
Interest
24.00
21.00
15.00
7.00
5.00
8.00
Profit before Depriciation and Tax
77.00
83.00
92.00
81.00
44.00
29.00
Depreciation
25.00
20.00
14.00
10.00
8.00
7.00
Profit Before Taxation & Exceptional Items
52.00
62.00
77.00
71.00
35.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
52.00
62.00
77.00
71.00
35.00
21.00
Provision for Tax
11.00
15.00
19.00
20.00
10.00
3.00
Profit After Tax
40.00
46.00
58.00
51.00
24.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
178.00
131.00
75.00
24.00
0.00
-19.00
Profit Available for appropriations
218.00
178.00
134.00
75.00
24.00
-1.00
Appropriations
218.00
178.00
134.00
75.00
24.00
-1.00
Equity Dividend (%)
0.00%
0.00%
5.00%
0.00%
0.00%
5.00%
Earnings Per Share
16.72
19.16
23.97
21.00
10.25
7.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -7.18% vs -4.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.13% vs 43.92% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024
Compare Profit and Loss Results of Faze Three
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
689.00
0
689.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
689.00
0
689.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
0
-35.00
0%
Raw Materials Consumed
377.00
0
377.00
0%
Power & Fuel Cost
35.00
0
35.00
0%
Employee Cost
103.00
0
103.00
0%
Operating Expenses
51.00
0
51.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
37.00
0
37.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
9.00
0
9.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
599.00
0
599.00
0%
Operating Profit (PBDIT) excl Other Income
89.00
0.00
89.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
101.00
0
101.00
0%
Interest
24.00
0
24.00
0%
Profit before Depriciation and Tax
77.00
0
77.00
0%
Depreciation
25.00
0
25.00
0%
Profit Before Taxation & Exceptional Items
52.00
0
52.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
52.00
0
52.00
0%
Provision for Tax
11.00
0
11.00
0%
Profit After Tax
40.00
0
40.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
178.00
0
178.00
0%
Profit Available for appropriations
218.00
0
218.00
0%
Appropriations
218.00
0
218.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.72
0
16.72
0%
Profit And Loss - Net Sales
Net Sales 689.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.18% vs -4.58% in Mar 2024
Profit And Loss - Interest
Interest 24.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.13% vs 43.92% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 40.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024






