Faze Three

26
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE963C01033
  • NSEID: FAZE3Q
  • BSEID: 530079
INR
466.45
-9.75 (-2.05%)
BSENSE

Dec 05

BSE+NSE Vol: 18.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
689.00
564.00
558.00
504.00
324.00
302.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
689.00
564.00
558.00
504.00
324.00
302.00
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
-29.00
26.00
-28.00
-8.00
5.00
Raw Materials Consumed
377.00
286.00
215.00
247.00
159.00
132.00
Power & Fuel Cost
35.00
29.00
31.00
30.00
19.00
20.00
Employee Cost
103.00
81.00
69.00
65.00
51.00
52.00
Operating Expenses
51.00
44.00
47.00
60.00
27.00
26.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
37.00
29.00
40.00
24.00
15.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
7.00
5.00
7.00
3.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
599.00
467.00
456.00
422.00
276.00
268.00
Operating Profit (PBDIT) excl Other Income
89.00
96.00
101.00
82.00
47.00
33.00
Other Income
11.00
7.00
5.00
6.00
2.00
4.00
Operating Profit (PBDIT)
101.00
104.00
107.00
89.00
49.00
37.00
Interest
24.00
21.00
15.00
7.00
5.00
8.00
Profit before Depriciation and Tax
77.00
83.00
92.00
81.00
44.00
29.00
Depreciation
25.00
20.00
14.00
10.00
8.00
7.00
Profit Before Taxation & Exceptional Items
52.00
62.00
77.00
71.00
35.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
52.00
62.00
77.00
71.00
35.00
21.00
Provision for Tax
11.00
15.00
19.00
20.00
10.00
3.00
Profit After Tax
40.00
46.00
58.00
51.00
24.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
178.00
131.00
75.00
24.00
0.00
-19.00
Profit Available for appropriations
218.00
178.00
134.00
75.00
24.00
-1.00
Appropriations
218.00
178.00
134.00
75.00
24.00
-1.00
Equity Dividend (%)
0.00%
0.00%
5.00%
0.00%
0.00%
5.00%
Earnings Per Share
16.72
19.16
23.97
21.00
10.25
7.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -7.18% vs -4.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.13% vs 43.92% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024

Compare Profit and Loss Results of Faze Three
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
689.00
0
689.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
689.00
0
689.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
0
-35.00
0%
Raw Materials Consumed
377.00
0
377.00
0%
Power & Fuel Cost
35.00
0
35.00
0%
Employee Cost
103.00
0
103.00
0%
Operating Expenses
51.00
0
51.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
37.00
0
37.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
9.00
0
9.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
599.00
0
599.00
0%
Operating Profit (PBDIT) excl Other Income
89.00
0.00
89.00
0%
Other Income
11.00
0
11.00
0%
Operating Profit (PBDIT)
101.00
0
101.00
0%
Interest
24.00
0
24.00
0%
Profit before Depriciation and Tax
77.00
0
77.00
0%
Depreciation
25.00
0
25.00
0%
Profit Before Taxation & Exceptional Items
52.00
0
52.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
52.00
0
52.00
0%
Provision for Tax
11.00
0
11.00
0%
Profit After Tax
40.00
0
40.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
178.00
0
178.00
0%
Profit Available for appropriations
218.00
0
218.00
0%
Appropriations
218.00
0
218.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
16.72
0
16.72
0%
Profit And Loss - Net Sales
Net Sales 689.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.22% vs 1.14% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.18% vs -4.58% in Mar 2024

Profit And Loss - Interest
Interest 24.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.13% vs 43.92% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 40.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.73% vs -20.09% in Mar 2024