First Habib Modaraba

  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: PK0029901011
PKR
23.16
1.21 (5.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
5,199.60
3,499.19
1,902.74
1,584.26
1,285.76
1,299.27
1,665.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,199.60
3,499.19
1,902.74
1,584.26
1,285.76
1,299.27
1,665.65
Raw Material Cost
137.73
88.67
56.98
41.78
36.43
36.78
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.21
125.08
97.48
88.63
82.33
72.45
58.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,505.34
2,288.25
934.38
423.02
765.34
543.47
262.52
Selling and Distribution Expenses
92.72
74.22
50.44
40.97
46.16
43.03
134.04
Other Expenses
-346.26
-220.62
-61.78
26.27
35.30
59.09
67.12
Total Expenditure (Excl Depreciation)
422.42
369.98
521.48
857.08
1,283.27
1,286.65
1,126.26
Operating Profit (PBDIT) excl Other Income
4777.200000000001
3129.2000000000003
1381.3
727.2
2.5
12.6
539.4
Other Income
-74.58
-72.72
48.40
49.67
1,068.61
850.53
13.55
Operating Profit (PBDIT)
4,720.92
3,122.77
1,736.13
1,455.14
2,182.98
1,991.02
1,545.16
Interest
3,505.34
2,288.25
934.38
423.02
765.34
543.47
262.52
Exceptional Items
0.00
2.55
0.00
9.31
10.93
0.00
-0.86
Gross Profit (PBDT)
5,043.55
3,344.24
1,539.29
864.20
137.44
134.63
0.00
Depreciation
18.32
66.28
306.47
678.29
1,111.88
1,127.86
992.22
Profit Before Tax
1,197.26
770.79
495.28
363.15
316.68
319.69
289.56
Tax
507.06
251.16
113.16
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
690.20
519.63
382.12
363.15
316.68
319.69
289.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
690.20
519.63
382.12
363.15
316.68
319.69
289.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
690.20
519.63
382.12
363.15
316.68
319.69
289.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
5,108.93
4,613.79
3,977.02
3,828.35
3,633.55
3,636.60
3,560.14
Earnings per share (EPS)
6.23
4.69
3.79
3.6
3.14
3.17
2.88
Diluted Earnings per share
6.23
4.69
3.79
3.6
3.14
3.17
2.88
Operating Profit Margin (Excl OI)
91.88%
89.43%
72.59%
45.9%
0.19%
0.97%
32.38%
Gross Profit Margin
23.38%
23.92%
42.14%
65.74%
111.11%
111.41%
76.95%
PAT Margin
13.27%
14.85%
20.08%
22.92%
24.63%
24.61%
17.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 48.59% vs 83.91% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 32.83% vs 35.99% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 50.07% vs 89.34% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 53.19% vs 144.88% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of First Habib Modaraba With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
5,199.60
9,741.19
-4,541.59
-46.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,199.60
9,741.19
-4,541.59
-46.62%
Raw Material Cost
137.73
26.81
110.92
413.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
149.21
1,373.68
-1,224.47
-89.14%
Power Cost
0
0
0.00
Manufacturing Expenses
3,505.34
4,925.11
-1,419.77
-28.83%
Selling and Distribution Expenses
92.72
374.40
-281.68
-75.24%
Other Expenses
-346.26
-424.40
78.14
18.41%
Total Expenditure (Excl Depreciation)
422.42
2,455.97
-2,033.55
-82.80%
Operating Profit (PBDIT) excl Other Income
4,777.19
7,285.21
-2,508.02
-34.43%
Other Income
-74.58
70.97
-145.55
-205.09%
Operating Profit (PBDIT)
4,720.92
7,987.68
-3,266.76
-40.90%
Interest
3,505.34
4,925.11
-1,419.77
-28.83%
Exceptional Items
0.00
-53.53
53.53
100.00%
Gross Profit (PBDT)
5,043.55
9,082.87
-4,039.32
-44.47%
Depreciation
18.32
631.50
-613.18
-97.10%
Profit Before Tax
1,197.26
2,377.54
-1,180.28
-49.64%
Tax
507.06
971.83
-464.77
-47.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
690.20
1,419.12
-728.92
-51.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
690.20
1,419.12
-728.92
-51.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
126.19
-126.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
690.20
1,545.31
-855.11
-55.34%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
5,108.93
10,412.98
-5,304.05
-50.94%
Earnings per share (EPS)
6.23
8.09
-1.86
-22.99%
Diluted Earnings per share
6.23
8.09
-1.86
-22.99%
Operating Profit Margin (Excl OI)
91.88%
74.79%
0.00
17.09%
Gross Profit Margin
23.38%
30.89%
0.00
-7.51%
PAT Margin
13.27%
14.57%
0.00
-1.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 519.96 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 48.59% vs 83.91% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 69.02 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 32.83% vs 35.99% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 479.55 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 50.07% vs 89.34% in Jun 2023

Annual - Interest
Interest 350.53 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 53.19% vs 144.88% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.88%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023