Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
3,159.46
2,364.28
2,093.09
1,875.84
1,716.45
1,671.79
1,706.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,159.46
2,364.28
2,093.09
1,875.84
1,716.45
1,671.79
1,706.61
Raw Material Cost
1,614.63
1,303.42
967.70
862.17
907.47
804.01
840.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,614.63
1,303.42
967.70
862.17
907.47
804.01
840.81
Operating Profit (PBDIT) excl Other Income
1544.8
1060.9
1125.4
1013.7
809
867.8
865.8
Other Income
204.43
120.99
0.42
0.48
0.17
-0.06
-2.65
Operating Profit (PBDIT)
1,772.01
1,213.17
1,157.89
1,059.40
871.66
886.99
879.85
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
-2.13
-48.00
0.00
0.00
Gross Profit (PBDT)
1,544.82
1,060.86
1,125.39
1,013.67
808.98
867.78
865.80
Depreciation
22.75
31.32
32.08
45.25
62.51
19.27
16.70
Profit Before Tax
1,749.26
1,181.85
1,125.81
1,012.02
761.15
867.72
863.15
Tax
578.90
373.81
365.87
325.63
263.20
298.52
298.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,170.35
808.04
759.94
686.39
497.95
569.20
564.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,170.35
808.04
759.94
686.39
497.95
569.20
564.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,170.35
808.04
759.94
686.39
497.95
569.20
564.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,304.78
5,652.76
4,913.58
4,364.36
3,910.16
3,712.12
3,243.70
Earnings per share (EPS)
56.09
37.35
35.05
31.14
22.18
24.76
24.02
Diluted Earnings per share
56.09
37.35
35.05
31.14
22.18
24.76
24.02
Operating Profit Margin (Excl OI)
48.9%
44.87%
53.77%
54.04%
47.13%
51.91%
50.73%
Gross Profit Margin
56.09%
51.31%
55.32%
56.36%
47.99%
53.06%
51.56%
PAT Margin
37.04%
34.18%
36.31%
36.59%
29.01%
34.05%
33.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 33.63% vs 12.96% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 44.85% vs 6.33% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 43.53% vs -5.64% in Jul 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Firstlogic, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,159.46
5,326.81
-2,167.35
-40.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,159.46
5,326.81
-2,167.35
-40.69%
Raw Material Cost
1,614.63
3,259.58
-1,644.95
-50.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,354.67
-3,354.67
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.14
-0.14
-100.00%
Selling and Distribution Expenses
0.00
761.06
-761.06
-100.00%
Other Expenses
0.00
-335.48
335.48
100.00%
Total Expenditure (Excl Depreciation)
1,614.63
4,020.64
-2,406.01
-59.84%
Operating Profit (PBDIT) excl Other Income
1,544.82
1,306.17
238.65
18.27%
Other Income
204.43
3.29
201.14
6,113.68%
Operating Profit (PBDIT)
1,772.01
1,365.14
406.87
29.80%
Interest
0.00
0.14
-0.14
-100.00%
Exceptional Items
0.00
0.17
-0.17
-100.00%
Gross Profit (PBDT)
1,544.82
2,067.23
-522.41
-25.27%
Depreciation
22.75
55.67
-32.92
-59.13%
Profit Before Tax
1,749.26
1,309.49
439.77
33.58%
Tax
578.90
396.59
182.31
45.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,170.35
912.90
257.45
28.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,170.35
912.90
257.45
28.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,170.35
912.90
257.45
28.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,304.78
4,296.02
1,008.76
23.48%
Earnings per share (EPS)
56.09
379.61
-323.52
-85.22%
Diluted Earnings per share
56.09
379.61
-323.52
-85.22%
Operating Profit Margin (Excl OI)
48.90%
24.52%
0.00
24.38%
Gross Profit Margin
56.09%
25.63%
0.00
30.46%
PAT Margin
37.04%
17.14%
0.00
19.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 315.95 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 33.63% vs 12.96% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 117.04 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 44.85% vs 6.33% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 156.76 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 43.53% vs -5.64% in Jul 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 48.90%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
