Firstlogic, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3802340004
JPY
938.00
28 (3.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Net Sales
873.81
883.84
804.28
825.21
774.78
755.19
642.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
873.81
883.84
804.28
825.21
774.78
755.19
642.15
Raw Material Cost
398.44
386.71
390.41
372.47
372.15
479.61
420.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
398.44
386.71
390.41
372.47
372.15
479.61
420.90
Operating Profit (PBDIT) excl Other Income
475.4
497.1
413.9
452.70000000000005
402.59999999999997
275.59999999999997
221.29999999999998
Other Income
56.82
55.85
49.46
53.44
49.04
52.49
81.60
Operating Profit (PBDIT)
541.80
558.33
468.77
511.44
457.21
334.58
310.44
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
475.36
497.13
413.88
452.74
402.63
275.58
221.25
Depreciation
9.62
5.35
5.44
5.27
5.53
6.51
7.58
Profit Before Tax
532.18
552.98
463.33
506.17
451.68
328.08
302.85
Tax
183.23
180.08
154.91
168.36
148.91
106.71
70.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
348.95
372.90
308.42
337.81
302.76
221.36
232.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
348.95
372.90
308.42
337.81
302.76
221.36
232.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
348.95
372.90
308.42
337.81
302.76
221.36
232.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,316.70
5,000.66
5,304.78
5,189.95
5,435.98
5,340.70
5,652.76
Earnings per share (EPS)
17.77
18.73
15.17
16.26
14.33
10.33
10.76
Diluted Earnings per share
17.77
18.73
15.17
16.26
14.33
10.33
10.76
Operating Profit Margin (Excl OI)
54.4%
56.25%
51.46%
54.86%
51.97%
36.49%
34.45%
Gross Profit Margin
62.0%
63.17%
58.28%
61.98%
59.01%
44.3%
48.34%
PAT Margin
39.93%
42.19%
38.35%
40.94%
39.08%
29.31%
36.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jan 2026 is -1.13% vs 9.88% in Oct 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jan 2026 is -6.44% vs 20.91% in Oct 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jan 2026 is -3.48% vs 19.84% in Oct 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jan 2026 has fallen from Oct 2025

Compare Quarterly Results Of Firstlogic, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
873.81
1,218.54
-344.73
-28.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
873.81
1,218.54
-344.73
-28.29%
Raw Material Cost
398.44
772.25
-373.81
-48.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.04
-0.04
-100.00%
Selling and Distribution Expenses
0.00
187.38
-187.38
-100.00%
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
398.44
959.63
-561.19
-58.48%
Operating Profit (PBDIT) excl Other Income
475.36
258.91
216.45
83.60%
Other Income
56.82
0.00
56.82
Operating Profit (PBDIT)
541.80
272.73
269.07
98.66%
Interest
0.00
0.04
-0.04
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
475.36
446.29
29.07
6.51%
Depreciation
9.62
13.82
-4.20
-30.39%
Profit Before Tax
532.18
258.87
273.31
105.58%
Tax
183.23
80.52
102.71
127.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
348.95
178.35
170.60
95.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
348.95
178.35
170.60
95.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
348.95
178.35
170.60
95.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,316.70
4,561.10
755.60
16.57%
Earnings per share (EPS)
17.77
74.16
-56.39
-76.04%
Diluted Earnings per share
17.77
74.16
-56.39
-76.04%
Operating Profit Margin (Excl OI)
54.40%
21.25%
0.00
33.15%
Gross Profit Margin
62.00%
22.38%
0.00
39.62%
PAT Margin
39.93%
14.64%
0.00
25.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 87.38 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is -1.13% vs 9.88% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 12.78% vs 35.69% in Jan 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 34.89 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is -6.44% vs 20.91% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 15.22% vs 48.21% in Jan 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.50 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is -3.48% vs 19.84% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 18.81% vs 34.63% in Jan 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 54.40%
in Jan 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2026 has fallen from Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 has improved from Jan 2025