Firstlogic, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3802340004
JPY
1,023.00
-27 (-2.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Net Sales
883.84
804.28
825.21
774.78
755.19
642.15
596.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
883.84
804.28
825.21
774.78
755.19
642.15
596.54
Raw Material Cost
386.71
390.41
372.47
372.15
479.61
420.90
354.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
386.71
390.41
372.47
372.15
479.61
420.90
354.31
Operating Profit (PBDIT) excl Other Income
497.1
413.9
452.70000000000005
402.59999999999997
275.59999999999997
221.29999999999998
242.2
Other Income
55.85
49.46
53.44
49.04
52.49
81.60
22.03
Operating Profit (PBDIT)
558.33
468.77
511.44
457.21
334.58
310.44
271.67
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
497.13
413.88
452.74
402.63
275.58
221.25
242.24
Depreciation
5.35
5.44
5.27
5.53
6.51
7.58
7.40
Profit Before Tax
552.98
463.33
506.17
451.68
328.08
302.85
264.27
Tax
180.08
154.91
168.36
148.91
106.71
70.06
91.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.90
308.42
337.81
302.76
221.36
232.79
172.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
372.90
308.42
337.81
302.76
221.36
232.79
172.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.90
308.42
337.81
302.76
221.36
232.79
172.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,000.66
5,304.78
5,189.95
5,435.98
5,340.70
5,652.76
5,399.77
Earnings per share (EPS)
18.73
15.17
16.26
14.33
10.33
10.76
7.98
Diluted Earnings per share
18.73
15.17
16.26
14.33
10.33
10.76
7.98
Operating Profit Margin (Excl OI)
56.25%
51.46%
54.86%
51.97%
36.49%
34.45%
40.61%
Gross Profit Margin
63.17%
58.28%
61.98%
59.01%
44.3%
48.34%
45.54%
PAT Margin
42.19%
38.35%
40.94%
39.08%
29.31%
36.25%
28.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Oct 2025 is 9.88% vs -2.53% in Jul 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Oct 2025 is 20.91% vs -8.70% in Jul 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Oct 2025 is 19.84% vs -8.45% in Jul 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Oct 2025 has improved from Jul 2025

Compare Quarterly Results Of Firstlogic, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
883.84
1,257.55
-373.71
-29.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
883.84
1,257.55
-373.71
-29.72%
Raw Material Cost
386.71
822.57
-435.86
-52.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.04
-0.04
-100.00%
Selling and Distribution Expenses
0.00
199.89
-199.89
-100.00%
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
386.71
1,022.45
-635.74
-62.18%
Operating Profit (PBDIT) excl Other Income
497.13
235.09
262.04
111.46%
Other Income
55.85
0.03
55.82
186,066.67%
Operating Profit (PBDIT)
558.33
251.24
307.09
122.23%
Interest
0.00
0.04
-0.04
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
497.13
434.98
62.15
14.29%
Depreciation
5.35
16.12
-10.77
-66.81%
Profit Before Tax
552.98
235.08
317.90
135.23%
Tax
180.08
71.59
108.49
151.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
372.90
163.49
209.41
128.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
372.90
163.49
209.41
128.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.90
163.49
209.41
128.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,000.66
4,267.13
733.53
17.19%
Earnings per share (EPS)
18.73
67.98
-49.25
-72.45%
Diluted Earnings per share
18.73
67.98
-49.25
-72.45%
Operating Profit Margin (Excl OI)
56.25%
18.69%
0.00
37.56%
Gross Profit Margin
63.17%
19.98%
0.00
43.19%
PAT Margin
42.19%
13.00%
0.00
29.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 88.38 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 9.88% vs -2.53% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 17.03% vs 36.17% in Oct 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 37.29 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 20.91% vs -8.70% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 68.43% vs 11.59% in Oct 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.25 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 19.84% vs -8.45% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 78.13% vs -9.15% in Oct 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.25%
in Oct 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Oct 2025 has improved from Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024