Firstlogic, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3802340004
JPY
1,180.00
-19 (-1.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'24
Oct'23
Jul'23
Apr'23
Jan'23
Oct'22
Jul'22
Net Sales
571.02
554.57
536.67
521.68
511.95
522.78
464.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
571.02
554.57
536.67
521.68
511.95
522.78
464.70
Raw Material Cost
275.70
252.52
250.66
241.87
253.16
222.01
219.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
275.70
252.52
250.66
241.87
253.16
222.01
219.83
Operating Profit (PBDIT) excl Other Income
295.3
302
286
279.8
258.8
300.79999999999995
244.89999999999998
Other Income
17.31
0.05
0.51
-0.09
0.31
-0.31
0.22
Operating Profit (PBDIT)
320.53
310.54
295.59
288.74
266.67
306.89
251.19
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
295.32
302.05
286.01
279.82
258.79
300.77
244.87
Depreciation
7.89
8.45
9.07
9.01
7.58
6.42
6.10
Profit Before Tax
312.63
302.10
286.52
279.73
259.10
300.47
245.09
Tax
108.37
103.73
76.01
96.99
90.65
102.22
60.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
204.26
198.36
210.51
182.74
168.45
198.25
184.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
204.26
198.36
210.51
182.74
168.45
198.25
184.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
204.26
198.36
210.51
182.74
168.45
198.25
184.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,192.15
4,960.53
4,913.58
4,696.56
4,543.71
4,375.26
4,364.36
Earnings per share (EPS)
9.44
9.17
9.73
8.44
7.77
9.11
8.43
Diluted Earnings per share
9.44
9.17
9.73
8.44
7.77
9.11
8.43
Operating Profit Margin (Excl OI)
51.72%
54.47%
53.29%
53.64%
50.55%
57.53%
52.69%
Gross Profit Margin
56.13%
56.0%
55.08%
55.35%
52.09%
58.7%
54.05%
PAT Margin
35.77%
35.77%
39.23%
35.03%
32.9%
37.92%
39.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jan 2024 is 2.96% vs 3.34% in Oct 2023

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jan 2024 is 2.97% vs -5.75% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jan 2024 is -2.35% vs 5.22% in Oct 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jan 2024 has fallen from Oct 2023

Compare Quarterly Results Of Firstlogic, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
571.02
1,257.55
-686.53
-54.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
571.02
1,257.55
-686.53
-54.59%
Raw Material Cost
275.70
822.57
-546.87
-66.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.04
-0.04
-100.00%
Selling and Distribution Expenses
0.00
199.89
-199.89
-100.00%
Other Expenses
0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
275.70
1,022.45
-746.75
-73.04%
Operating Profit (PBDIT) excl Other Income
295.32
235.09
60.23
25.62%
Other Income
17.31
0.03
17.28
57,600.00%
Operating Profit (PBDIT)
320.53
251.24
69.29
27.58%
Interest
0.00
0.04
-0.04
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
295.32
434.98
-139.66
-32.11%
Depreciation
7.89
16.12
-8.23
-51.05%
Profit Before Tax
312.63
235.08
77.55
32.99%
Tax
108.37
71.59
36.78
51.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
204.26
163.49
40.77
24.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
204.26
163.49
40.77
24.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
204.26
163.49
40.77
24.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,192.15
4,267.13
925.02
21.68%
Earnings per share (EPS)
9.44
67.98
-58.54
-86.11%
Diluted Earnings per share
9.44
67.98
-58.54
-86.11%
Operating Profit Margin (Excl OI)
51.72%
18.69%
0.00
33.03%
Gross Profit Margin
56.13%
19.98%
0.00
36.15%
PAT Margin
35.77%
13.00%
0.00
22.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 57.10 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 2.96% vs 3.34% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 11.52% vs 10.77% in Jan 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 20.43 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 2.97% vs -5.75% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 21.32% vs -6.18% in Jan 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.32 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is -2.35% vs 5.22% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is 13.81% vs -7.66% in Jan 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.72%
in Jan 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2024 has fallen from Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 has improved from Jan 2023