Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
No of Months
12
12
12
12
12
12
Operating Income
2,364.00
2,093.00
1,875.00
1,716.00
1,671.00
1,706.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,364.00
2,093.00
1,875.00
1,716.00
1,671.00
1,706.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,303.00
967.00
862.00
907.00
804.00
840.00
Operating Profit (PBDIT) excl Other Income
1,060.00
1,125.00
1,013.00
808.00
867.00
865.00
Other Income
120.00
0.00
0.00
0.00
0.00
-2.00
Operating Profit (PBDIT)
1,213.00
1,157.00
1,059.00
871.00
886.00
879.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.00
32.00
45.00
62.00
19.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,181.00
1,125.00
1,012.00
761.00
867.00
863.00
Provision for Tax
373.00
365.00
325.00
263.00
298.00
298.00
Profit After Tax
808.00
759.00
686.00
497.00
569.00
564.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
37.35
35.05
31.14
22.18
24.76
24.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is 12.96% vs 11.58% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is -5.73% vs 11.02% in Jul 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Jul 2024 is 6.33% vs 10.72% in Jul 2023
Compare Profit and Loss Results of Firstlogic, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,364.00
5,326.00
-2,962.00
-55.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,364.00
5,326.00
-2,962.00
-55.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
0.00
770.00
-770.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,303.00
4,020.00
-2,717.00
-67.59%
Operating Profit (PBDIT) excl Other Income
1,060.00
1,306.00
-246.00
-18.84%
Other Income
120.00
3.00
117.00
3,900.00%
Operating Profit (PBDIT)
1,213.00
1,365.00
-152.00
-11.14%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
31.00
55.00
-24.00
-43.64%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,181.00
1,309.00
-128.00
-9.78%
Provision for Tax
373.00
396.00
-23.00
-5.81%
Profit After Tax
808.00
912.00
-104.00
-11.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
37.3544
379.6054
-342.25
-90.16%
Profit And Loss - Net Sales
Net Sales 2,364.28 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 12.96% vs 11.58% in Jul 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,060.86 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -5.73% vs 11.02% in Jul 2023
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 808.04 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 6.33% vs 10.72% in Jul 2023






