Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,071.73
6,992.13
5,028.98
3,240.42
1,988.19
3,080.52
3,652.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,071.73
6,992.13
5,028.98
3,240.42
1,988.19
3,080.52
3,652.10
Raw Material Cost
5,958.64
5,231.50
3,928.05
2,581.43
1,520.36
2,140.14
2,814.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.53
-107.03
-7.88
37.78
-26.65
82.65
-34.25
Employee Cost
591.89
533.34
422.44
368.08
351.15
406.58
418.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
440.01
425.63
356.56
186.00
130.23
182.27
175.07
Total Expenditure (Excl Depreciation)
6,979.01
6,083.44
4,699.17
3,173.29
1,975.09
2,811.64
3,373.66
Operating Profit (PBDIT) excl Other Income
1,092.72
908.69
329.81
67.13
13.10
268.88
278.44
Other Income
56.56
39.10
62.03
51.88
24.89
42.77
81.62
Operating Profit (PBDIT)
1,149.28
947.79
391.84
119.01
37.99
311.65
360.06
Interest
25.87
62.14
68.40
41.04
28.22
27.85
15.33
Exceptional Items
394.57
0.00
208.32
0.00
0.00
-39.06
0.00
Gross Profit (PBDT)
1,517.98
885.65
531.76
77.97
9.77
244.74
344.73
Depreciation
280.24
266.75
240.74
190.94
173.67
194.52
150.92
Profit Before Tax
1,237.74
618.90
291.02
-112.97
-163.90
50.22
193.81
Tax
437.40
216.86
138.68
-38.65
-52.31
-8.26
46.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
800.34
402.04
152.34
-74.32
-111.59
58.48
147.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
800.34
402.04
152.34
-74.32
-111.59
58.48
147.18
Share in Profit of Associates
0.52
-13.83
-18.60
-16.67
-11.95
-8.21
0.00
Minority Interest
-0.12
-0.12
-0.10
0.00
-0.09
-0.10
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
800.74
388.09
133.64
-90.99
-123.63
50.17
147.18
Equity Capital
13.18
13.18
13.18
13.18
13.18
13.18
13.18
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,020.25
2,241.96
1,861.85
1,734.69
1,824.65
1,952.16
1,920.03
Earnings per share (EPS)
607.54
294.45
101.4
-69.04
-93.8
38.07
111.67
Diluted Earnings per share
607.71
294.54
101.43
-69.13
-93.83
38.06
108.85
Operating Profit Margin (Excl OI)
13.54%
13.0%
6.56%
2.07%
0.66%
8.73%
7.62%
Gross Profit Margin
18.81%
12.67%
10.57%
2.41%
0.49%
7.94%
9.44%
PAT Margin
9.92%
5.55%
2.66%
-2.81%
-6.21%
1.63%
4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.44% vs 39.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 106.33% vs 190.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.25% vs 175.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -58.37% vs -9.15% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Force Motors With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
8,071.73
0
8,071.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,071.73
0
8,071.73
Raw Material Cost
5,958.64
0
5,958.64
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-11.53
0
-11.53
Employee Cost
591.89
0
591.89
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
440.01
0.00
440.01
Total Expenditure (Excl Depreciation)
6,979.01
0
6,979.01
Operating Profit (PBDIT) excl Other Income
1,092.72
0.00
1,092.72
Other Income
56.56
0
56.56
Operating Profit (PBDIT)
1,149.28
0
1,149.28
Interest
25.87
0
25.87
Exceptional Items
394.57
0
394.57
Gross Profit (PBDT)
1,517.98
0
1,517.98
Depreciation
280.24
0
280.24
Profit Before Tax
1,237.74
0
1,237.74
Tax
437.40
0
437.40
Provisions and contingencies
0.00
0
0.00
Profit After Tax
800.34
0
800.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
800.34
0
800.34
Share in Profit of Associates
0.52
0
0.52
Minority Interest
-0.12
0
-0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
800.74
0
800.74
Equity Capital
13.18
0
13.18
Face Value
10.00
0
0.00
Reserves
3,020.25
0
3,020.25
Earnings per share (EPS)
607.54
0
607.54
Diluted Earnings per share
607.71
0
607.71
Operating Profit Margin (Excl OI)
13.54%
0%
0.00
13.54%
Gross Profit Margin
18.81%
0%
0.00
18.81%
PAT Margin
9.92%
0%
0.00
9.92%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,071.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.44% vs 39.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 800.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 106.33% vs 190.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,092.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.25% vs 175.52% in Mar 2024
Annual - Interest
Interest 25.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -58.37% vs -9.15% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.54%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






