Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,071.00
6,992.00
5,028.00
3,240.00
1,988.00
3,080.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,071.00
6,992.00
5,028.00
3,240.00
1,988.00
3,080.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-107.00
-7.00
37.00
-26.00
82.00
Raw Materials Consumed
5,958.00
5,231.00
3,928.00
2,581.00
1,520.00
2,140.00
Power & Fuel Cost
52.00
57.00
53.00
42.00
35.00
47.00
Employee Cost
591.00
533.00
422.00
368.00
351.00
406.00
Operating Expenses
212.00
213.00
162.00
92.00
74.00
103.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
85.00
78.00
56.00
38.00
23.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
178.00
128.00
121.00
81.00
114.00
106.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,979.00
6,083.00
4,699.00
3,173.00
1,975.00
2,811.00
Operating Profit (PBDIT) excl Other Income
1,092.00
908.00
329.00
67.00
13.00
268.00
Other Income
56.00
39.00
62.00
51.00
24.00
42.00
Operating Profit (PBDIT)
1,149.00
947.00
391.00
119.00
37.00
311.00
Interest
25.00
62.00
68.00
41.00
28.00
27.00
Profit before Depriciation and Tax
1,123.00
885.00
323.00
77.00
9.00
283.00
Depreciation
280.00
266.00
240.00
190.00
173.00
194.00
Profit Before Taxation & Exceptional Items
843.00
618.00
82.00
-112.00
-163.00
89.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,238.00
605.00
272.00
-129.00
-175.00
42.00
Provision for Tax
437.00
216.00
138.00
-38.00
-52.00
-8.00
Profit After Tax
800.00
402.00
152.00
-74.00
-111.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,800.00
1,427.00
1,304.00
1,399.00
1,535.00
1,500.00
Profit Available for appropriations
2,601.00
1,815.00
1,438.00
1,308.00
1,411.00
1,550.00
Appropriations
2,601.00
1,815.00
1,438.00
1,308.00
1,411.00
1,550.00
Equity Dividend (%)
400.00%
200.00%
100.00%
100.00%
50.00%
100.00%
Earnings Per Share
607.71
294.54
101.43
-69.13
-93.83
38.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.44% vs 39.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.25% vs 175.52% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -58.37% vs -9.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 99.07% vs 163.91% in Mar 2024
Compare Profit and Loss Results of Force Motors
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,071.00
0
8,071.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
8,071.00
0
8,071.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
0
-11.00
0%
Raw Materials Consumed
5,958.00
0
5,958.00
0%
Power & Fuel Cost
52.00
0
52.00
0%
Employee Cost
591.00
0
591.00
0%
Operating Expenses
212.00
0
212.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
85.00
0
85.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
178.00
0
178.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
6,979.00
0
6,979.00
0%
Operating Profit (PBDIT) excl Other Income
1,092.00
0.00
1,092.00
0%
Other Income
56.00
0
56.00
0%
Operating Profit (PBDIT)
1,149.00
0
1,149.00
0%
Interest
25.00
0
25.00
0%
Profit before Depriciation and Tax
1,123.00
0
1,123.00
0%
Depreciation
280.00
0
280.00
0%
Profit Before Taxation & Exceptional Items
843.00
0
843.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
1,238.00
0
1,238.00
0%
Provision for Tax
437.00
0
437.00
0%
Profit After Tax
800.00
0
800.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,800.00
0
1,800.00
0%
Profit Available for appropriations
2,601.00
0
2,601.00
0%
Appropriations
2,601.00
0
2,601.00
0%
Equity Dividend (%)
400%
0%
400.00
Earnings Per Share
607.71
0
607.71
0%
Profit And Loss - Net Sales
Net Sales 8,071.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.44% vs 39.04% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,092.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.25% vs 175.52% in Mar 2024
Profit And Loss - Interest
Interest 25.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -58.37% vs -9.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 800.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.07% vs 163.91% in Mar 2024






