Gelex Group JSC

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000GEX5
VND
40,300.00
2700 (7.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,01,35,454.50
3,37,52,305.41
2,99,97,835.85
3,20,88,752.52
2,85,78,398.63
1,79,48,712.92
1,53,14,985.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,01,35,454.50
3,37,52,305.41
2,99,97,835.85
3,20,88,752.52
2,85,78,398.63
1,79,48,712.92
1,53,14,985.92
Raw Material Cost
80,05,523.25
2,72,59,656.91
2,47,60,121.48
2,59,03,943.59
2,44,40,740.58
1,54,60,209.31
1,27,14,689.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
25,92,588.79
22,56,379.19
21,61,671.13
23,45,860.71
19,39,859.43
8,82,069.94
9,51,949.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,14,723.68
11,45,091.10
14,63,602.09
14,61,162.93
12,34,594.68
8,55,566.87
6,63,886.41
Selling and Distribution Expenses
7,36,545.54
27,47,570.56
24,39,707.76
26,55,288.75
18,95,226.80
9,72,580.67
10,82,417.00
Other Expenses
-2,80,731.25
-3,40,147.03
-3,62,527.32
-3,80,702.36
-3,17,445.41
-1,73,763.68
-1,61,583.59
Total Expenditure (Excl Depreciation)
87,42,068.79
3,00,07,227.48
2,71,99,829.23
2,85,59,232.34
2,63,35,967.38
1,64,32,789.98
1,37,97,106.01
Operating Profit (PBDIT) excl Other Income
1393385.7000000002
3745077.9
2798006.5999999996
3529520.2
2242431.3
1515922.9000000001
1517879.9
Other Income
34,88,144.81
10,24,633.98
55,319.92
29,898.27
7,16,274.23
5,49,915.55
2,16,959.61
Operating Profit (PBDIT)
82,68,827.31
76,92,807.54
70,46,047.26
71,33,678.11
54,11,178.16
27,33,151.52
22,25,687.39
Interest
2,14,723.68
11,45,091.10
14,63,602.09
14,61,162.93
12,34,594.68
8,55,566.87
6,63,886.41
Exceptional Items
-6,131.28
34.98
11,705.12
11,908.84
3,78,640.50
-13,076.26
0.00
Gross Profit (PBDT)
21,29,931.26
64,92,648.50
52,37,714.37
61,84,808.93
41,37,658.05
24,88,503.61
26,00,296.90
Depreciation
34,11,960.25
29,34,918.12
41,97,167.30
36,03,871.31
24,98,231.16
6,67,313.02
4,90,847.87
Profit Before Tax
46,36,012.09
36,12,833.30
13,96,982.99
20,80,552.71
20,56,992.82
11,97,195.36
10,70,953.10
Tax
16,79,071.54
9,43,502.83
5,33,098.74
5,48,795.91
3,90,633.51
2,17,544.00
2,49,997.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,75,461.54
16,31,297.94
3,30,357.29
3,68,916.32
10,38,701.16
8,01,705.01
5,60,636.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,75,461.54
16,31,297.94
3,30,357.29
3,68,916.32
10,38,701.16
8,01,705.01
5,60,636.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14,81,479.01
10,38,032.52
5,33,526.95
11,62,840.48
6,27,658.14
1,77,946.35
2,17,784.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,56,940.55
26,69,330.47
8,63,884.25
15,31,756.80
16,66,359.30
9,79,651.36
7,78,421.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,78,16,058.47
1,39,96,013.69
1,23,52,352.10
1,20,77,056.09
1,20,39,310.87
68,52,509.14
63,50,118.37
Earnings per share (EPS)
0.0
1819.43
369.5
412.63
1429.86
1171.64
809.79
Diluted Earnings per share
0.0
1819.43
369.5
412.63
1429.86
1171.64
809.79
Operating Profit Margin (Excl OI)
13.5%
11.06%
9.31%
10.91%
7.69%
8.45%
9.91%
Gross Profit Margin
79.4%
19.4%
18.65%
17.71%
15.94%
10.39%
10.2%
PAT Margin
14.56%
4.83%
1.1%
1.15%
3.63%
4.47%
3.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -69.97% vs 12.52% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 10.77% vs 208.99% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -28.31% vs -4.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -81.25% vs -21.76% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Gelex Group JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,01,35,454.50
1,00,83,885.13
51,569.37
0.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,01,35,454.50
1,00,83,885.13
51,569.37
0.51%
Raw Material Cost
80,05,523.25
89,91,785.27
-9,86,262.02
-10.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
25,92,588.79
2,53,835.90
23,38,752.89
921.36%
Power Cost
0
0
0.00
Manufacturing Expenses
2,14,723.68
1,18,447.74
96,275.94
81.28%
Selling and Distribution Expenses
7,36,545.54
3,38,418.67
3,98,126.87
117.64%
Other Expenses
-2,80,731.25
-37,228.36
-2,43,502.89
-654.08%
Total Expenditure (Excl Depreciation)
87,42,068.79
93,30,203.94
-5,88,135.15
-6.30%
Operating Profit (PBDIT) excl Other Income
13,93,385.72
753,681.19
6,39,704.53
84.88%
Other Income
34,88,144.81
-1,18,377.82
36,06,522.63
3,046.62%
Operating Profit (PBDIT)
82,68,827.31
7,89,103.13
74,79,724.18
947.88%
Interest
2,14,723.68
1,18,447.74
96,275.94
81.28%
Exceptional Items
-6,131.28
12,042.18
-18,173.46
-150.92%
Gross Profit (PBDT)
21,29,931.26
10,92,099.86
10,37,831.40
95.03%
Depreciation
34,11,960.25
1,53,799.77
32,58,160.48
2,118.44%
Profit Before Tax
46,36,012.09
5,28,897.80
41,07,114.29
776.54%
Tax
16,79,071.54
1,08,451.27
15,70,620.27
1,448.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,75,461.54
4,16,242.07
10,59,219.47
254.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,75,461.54
4,16,242.07
10,59,219.47
254.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
14,81,479.01
0.00
14,81,479.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,56,940.55
4,16,242.07
25,40,698.48
610.39%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,78,16,058.47
14,43,383.60
1,63,72,674.87
1,134.33%
Earnings per share (EPS)
0.00
7,240.32
-7,240.32
-100.00%
Diluted Earnings per share
0.00
7,240.32
-7,240.32
-100.00%
Operating Profit Margin (Excl OI)
13.50%
7.47%
0.00
6.03%
Gross Profit Margin
79.40%
6.77%
0.00
72.63%
PAT Margin
14.56%
4.13%
0.00
10.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,13,545.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -69.97% vs 12.52% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,95,694.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.77% vs 208.99% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,78,068.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.31% vs -4.61% in Dec 2024

Annual - Interest
Interest 21,472.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -81.25% vs -21.76% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.50%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024