Gelex Group JSC

36
Sell
  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000GEX5
VND
40,100.00
-400 (-0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,95,12,528.00
3,37,52,305.00
2,99,97,835.00
3,20,88,752.00
2,85,78,398.00
1,79,48,712.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,95,12,528.00
3,37,52,305.00
2,99,97,835.00
3,20,88,752.00
2,85,78,398.00
1,79,48,712.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27,30,040.00
22,56,379.00
21,61,671.00
23,45,860.00
19,39,859.00
8,82,069.00
Operating Expenses
12,67,460.00
11,45,091.00
14,63,602.00
14,61,162.00
12,34,594.00
8,55,566.00
General and Administration Expenses
31,76,828.00
27,47,570.00
24,39,707.00
26,55,288.00
18,95,226.00
9,72,580.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,45,51,020.00
3,00,07,227.00
2,71,99,829.00
2,85,59,232.00
2,63,35,967.00
1,64,32,789.00
Operating Profit (PBDIT) excl Other Income
49,61,507.00
37,45,077.00
27,98,006.00
35,29,520.00
22,42,431.00
15,15,922.00
Other Income
9,49,526.00
10,24,633.00
55,319.00
29,898.00
7,16,274.00
5,49,915.00
Operating Profit (PBDIT)
91,08,041.00
76,92,807.00
70,46,047.00
71,33,678.00
54,11,178.00
27,33,151.00
Interest
12,67,460.00
11,45,091.00
14,63,602.00
14,61,162.00
12,34,594.00
8,55,566.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32,38,078.00
29,34,918.00
41,97,167.00
36,03,871.00
24,98,231.00
6,67,313.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46,20,990.00
36,12,833.00
13,96,982.00
20,80,552.00
20,56,992.00
11,97,195.00
Provision for Tax
16,64,868.00
9,43,502.00
5,33,098.00
5,48,795.00
3,90,633.00
2,17,544.00
Profit After Tax
14,77,891.00
16,31,297.00
3,30,357.00
3,68,916.00
10,38,701.00
8,01,705.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,637.74
1,819.43
369.50
412.63
1,429.86
1,171.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.07% vs 12.52% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 32.48% vs 33.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 10.69% vs -21.76% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -9.40% vs 393.80% in Dec 2024

Compare Profit and Loss Results of Gelex Group JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
3,95,12,528.00
1,00,83,885.00
2,94,28,643.00
291.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,95,12,528.00
1,00,83,885.00
2,94,28,643.00
291.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
27,30,040.00
2,53,835.00
24,76,205.00
975.52%
Operating Expenses
12,67,460.00
1,18,447.00
11,49,013.00
970.07%
General and Administration Expenses
31,76,828.00
3,38,418.00
28,38,410.00
838.73%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,45,51,020.00
93,30,203.00
2,52,20,817.00
270.31%
Operating Profit (PBDIT) excl Other Income
49,61,507.00
7,53,681.00
42,07,826.00
558.30%
Other Income
9,49,526.00
-1,18,377.00
10,67,903.00
902.12%
Operating Profit (PBDIT)
91,08,041.00
7,89,103.00
83,18,938.00
1,054.23%
Interest
12,67,460.00
1,18,447.00
11,49,013.00
970.07%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32,38,078.00
1,53,799.00
30,84,279.00
2,005.40%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
46,20,990.00
5,28,897.00
40,92,093.00
773.70%
Provision for Tax
16,64,868.00
1,08,451.00
15,56,417.00
1,435.13%
Profit After Tax
14,77,891.00
4,16,242.00
10,61,649.00
255.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1637.7363
7240.3234
-5,602.59
-77.38%
Profit And Loss - Net Sales
Net Sales 3,95,12,528.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.07% vs 12.52% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49,61,507.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 32.48% vs 33.85% in Dec 2024

Profit And Loss - Interest
Interest 12,67,460.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.69% vs -21.76% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 14,77,891.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.40% vs 393.80% in Dec 2024