Godawari Power

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE177H01039
  • NSEID: GPIL
  • BSEID: 532734
INR
234.95
-1.15 (-0.49%)
BSENSE

Dec 05

BSE+NSE Vol: 1.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,375.73
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,375.73
5,455.35
5,753.04
5,399.18
4,071.92
3,288.53
3,321.63
Raw Material Cost
2,980.43
2,815.87
2,961.45
2,300.70
1,799.86
1,681.49
1,845.04
Purchase of Finished goods
15.88
146.00
375.54
153.75
74.67
88.08
58.51
(Increase) / Decrease In Stocks
-25.99
-4.55
-2.27
-62.74
-26.93
44.91
-68.58
Employee Cost
293.87
224.48
205.51
150.55
142.80
130.42
117.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
917.83
945.48
1,049.09
992.75
852.63
719.38
579.75
Total Expenditure (Excl Depreciation)
4,182.02
4,127.28
4,589.32
3,535.01
2,843.03
2,664.28
2,532.27
Operating Profit (PBDIT) excl Other Income
1,193.71
1,328.07
1,163.72
1,864.17
1,228.89
624.25
789.36
Other Income
95.98
115.45
104.06
29.37
4.04
4.65
5.86
Operating Profit (PBDIT)
1,289.69
1,443.52
1,267.78
1,893.54
1,232.93
628.90
795.22
Interest
55.39
59.63
51.40
19.69
153.94
211.93
252.61
Exceptional Items
0.70
0.00
-14.73
98.74
0.00
-10.28
0.00
Gross Profit (PBDT)
1,235.00
1,383.89
1,201.65
1,972.59
1,078.99
406.69
542.61
Depreciation
155.19
141.31
123.54
104.70
138.45
136.90
132.86
Profit Before Tax
1,079.81
1,242.58
1,078.11
1,867.89
940.54
269.79
409.75
Tax
279.04
320.39
289.22
451.15
316.05
95.36
152.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
800.77
922.19
788.89
1,416.74
624.49
174.43
256.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
800.77
922.19
788.89
1,416.74
624.49
174.43
256.83
Share in Profit of Associates
12.21
13.40
4.47
65.17
30.03
2.81
3.84
Minority Interest
-1.31
-0.24
0.04
-0.65
-16.13
-10.46
-8.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
811.67
935.35
793.40
1,481.26
638.39
166.78
252.11
Equity Capital
61.29
62.36
64.86
65.82
34.11
34.11
34.11
Face Value
1.0
5.0
5.0
5.0
10.0
10.0
10.0
Reserves
4,844.70
4,433.52
3,840.59
3,246.50
2,001.48
1,343.73
1,135.18
Earnings per share (EPS)
13.24
15.0
12.23
112.52
187.16
48.89
73.91
Diluted Earnings per share
13.14
14.9
61.16
111.41
181.17
47.33
71.55
Operating Profit Margin (Excl OI)
22.21%
24.34%
20.23%
34.53%
30.18%
18.98%
23.76%
Gross Profit Margin
22.97%
25.37%
20.89%
36.53%
26.5%
12.37%
16.34%
PAT Margin
15.12%
17.15%
13.79%
27.45%
15.34%
5.3%
7.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.46% vs -5.17% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -13.22% vs 17.89% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -10.12% vs 14.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.11% vs 16.01% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Godawari Power With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,375.73
5,186.47
189.26
3.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,375.73
5,186.47
189.26
3.65%
Raw Material Cost
2,980.43
3,268.94
-288.51
-8.83%
Purchase of Finished goods
15.88
0.00
15.88
(Increase) / Decrease In Stocks
-25.99
103.11
-129.10
-125.21%
Employee Cost
293.87
313.30
-19.43
-6.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
917.83
677.62
240.21
35.45%
Total Expenditure (Excl Depreciation)
4,182.02
4,362.96
-180.94
-4.15%
Operating Profit (PBDIT) excl Other Income
1,193.71
823.51
370.20
44.95%
Other Income
95.98
59.62
36.36
60.99%
Operating Profit (PBDIT)
1,289.69
883.13
406.56
46.04%
Interest
55.39
37.43
17.96
47.98%
Exceptional Items
0.70
0.00
0.70
Gross Profit (PBDT)
1,235.00
845.70
389.30
46.03%
Depreciation
155.19
107.72
47.47
44.07%
Profit Before Tax
1,079.81
737.99
341.82
46.32%
Tax
279.04
196.42
82.62
42.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
800.77
541.57
259.20
47.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
800.77
541.57
259.20
47.86%
Share in Profit of Associates
12.21
0.00
12.21
Minority Interest
-1.31
2.41
-3.72
-154.36%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
811.67
543.98
267.69
49.21%
Equity Capital
61.29
14.02
47.27
337.16%
Face Value
1.00
2.00
0.00
Reserves
4,844.70
3,623.02
1,221.68
33.72%
Earnings per share (EPS)
13.24
77.60
-64.36
-82.94%
Diluted Earnings per share
13.14
77.25
-64.11
-82.99%
Operating Profit Margin (Excl OI)
22.21%
15.88%
0.00
6.33%
Gross Profit Margin
22.97%
16.31%
0.00
6.66%
PAT Margin
15.12%
10.44%
0.00
4.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,375.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.46% vs -5.17% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 811.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.22% vs 17.89% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,193.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.12% vs 14.12% in Mar 2024

Annual - Interest
Interest 55.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.11% vs 16.01% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024