Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,598.90
4,010.52
3,559.15
2,679.08
2,506.39
2,873.61
2,491.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,598.90
4,010.52
3,559.15
2,679.08
2,506.39
2,873.61
2,491.15
Raw Material Cost
3,880.93
2,668.96
2,371.54
1,756.31
1,730.72
1,834.13
1,572.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
410.36
310.12
308.37
278.27
266.63
278.44
280.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.31
13.71
29.01
33.94
30.85
30.23
0.97
Selling and Distribution Expenses
631.98
527.16
493.09
410.67
366.77
545.46
576.80
Other Expenses
-410.63
-312.43
-326.57
-301.19
-287.26
-298.26
-272.05
Total Expenditure (Excl Depreciation)
4,524.96
3,207.52
2,875.44
2,178.00
2,107.71
2,390.00
2,158.90
Operating Profit (PBDIT) excl Other Income
1,073.94
803.00
683.71
501.09
398.68
483.61
332.25
Other Income
206.99
204.82
149.50
97.39
118.56
93.01
69.80
Operating Profit (PBDIT)
1,400.30
1,110.78
972.98
731.89
650.35
702.76
481.58
Interest
12.31
13.71
29.01
33.94
30.85
30.23
0.97
Exceptional Items
-2.95
1.64
-2.06
15.15
9.35
-4.07
0.71
Gross Profit (PBDT)
1,717.97
1,341.56
1,187.61
922.78
775.67
1,039.48
918.66
Depreciation
122.96
107.77
152.94
144.83
141.03
154.94
98.28
Profit Before Tax
1,262.08
990.94
788.97
568.27
487.82
513.51
383.04
Tax
318.16
225.27
182.16
130.22
110.84
128.74
122.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,152.61
925.42
690.47
438.07
376.51
384.87
260.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,152.61
925.42
690.47
438.07
376.51
384.87
260.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.28
0.93
-0.04
-0.05
-0.06
-0.10
-0.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,152.89
926.35
690.43
438.02
376.46
384.78
260.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,245.82
4,232.11
3,547.93
2,927.58
2,582.07
2,187.33
2,038.72
Earnings per share (EPS)
206.81
169.87
132.8
84.25
72.42
74.02
50.07
Diluted Earnings per share
206.81
169.87
132.8
84.25
72.42
74.02
50.07
Operating Profit Margin (Excl OI)
19.12%
19.9%
18.84%
18.28%
15.59%
15.83%
12.58%
Gross Profit Margin
24.74%
27.4%
26.46%
26.62%
25.09%
23.26%
19.32%
PAT Margin
20.59%
23.07%
19.4%
16.35%
15.02%
13.39%
10.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.61% vs 12.68% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 24.46% vs 34.17% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.72% vs 10.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -10.21% vs -52.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Godfrey Phillips With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
5,598.90
4,499.22
1,099.68
24.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,598.90
4,499.22
1,099.68
24.44%
Raw Material Cost
3,880.93
2,173.98
1,706.95
78.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
410.36
234.73
175.63
74.82%
Power Cost
0
0
0.00
Manufacturing Expenses
12.31
0.24
12.07
5,029.17%
Selling and Distribution Expenses
631.98
1,160.33
-528.35
-45.53%
Other Expenses
-410.63
-234.97
-175.66
-74.76%
Total Expenditure (Excl Depreciation)
4,524.96
3,334.31
1,190.65
35.71%
Operating Profit (PBDIT) excl Other Income
1,073.94
1,164.90
-90.96
-7.81%
Other Income
206.99
-6.52
213.51
3,274.69%
Operating Profit (PBDIT)
1,400.30
1,183.40
216.90
18.33%
Interest
12.31
0.24
12.07
5,029.17%
Exceptional Items
-2.95
8.97
-11.92
-132.89%
Gross Profit (PBDT)
1,717.97
2,325.23
-607.26
-26.12%
Depreciation
122.96
42.59
80.37
188.71%
Profit Before Tax
1,262.08
1,149.54
112.54
9.79%
Tax
318.16
300.76
17.40
5.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,152.61
848.78
303.83
35.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,152.61
848.78
303.83
35.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.28
0.00
0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,152.89
848.78
304.11
35.83%
Equity Capital
0
0
0.00
Face Value
2.00
10.00
0.00
Reserves
5,245.82
736.99
4,508.83
611.79%
Earnings per share (EPS)
206.81
196.11
10.70
5.46%
Diluted Earnings per share
206.81
196.11
10.70
5.46%
Operating Profit Margin (Excl OI)
19.12%
25.50%
0.00
-6.38%
Gross Profit Margin
24.74%
26.50%
0.00
-1.76%
PAT Margin
20.59%
18.87%
0.00
1.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,598.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.61% vs 12.68% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,152.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.46% vs 34.17% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,193.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.72% vs 10.02% in Mar 2024
Annual - Interest
Interest 12.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.21% vs -52.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.12%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






