Godfrey Phillips

INR
2,296.00
-29 (-1.25%)
BSENSE

Aug 06, 03:30 PM

BSE+NSE Vol: 3.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
31.20
10.40
-55.99
10.40
10.40
10.40
Share Warrants & Outstandings
Total Reserve
6,181.24
5,235.42
4,288.10
3,537.53
2,917.18
2,571.67
Shareholder's Funds
6,212.44
5,245.82
4,232.11
3,547.93
2,927.58
2,582.07
Minority Interest
6.64
6.68
6.24
5.32
5.36
5.41
Long-Term Borrowings
1.64
1.49
1.35
1.22
1.10
1.00
Secured Loans
0.00
0.00
0.00
1.22
1.10
1.00
Unsecured Loans
1.64
1.49
1.35
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
154.75
138.73
105.73
69.11
49.81
41.06
Other Long Term Liabilities
105.72
132.2
259.54
280.37
268.27
282.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.79
23.38
24.34
24.49
27.18
28.78
Total Non-Current Liabilities
278.26
285.01
390.96
375.20
346.36
353.61
Current Liabilities
Trade Payables
532.31
499.62
395.89
365.49
252.87
233.19
Other Current Liabilities
1,173.16
885.20
756.68
623.60
523.85
461.70
Short Term Borrowings
93.08
29.22
43.96
34.63
29.78
74.90
Short Term Provisions
12.85
6.70
17.40
16.06
15.80
20.85
Total Current Liabilities
1,811.40
1,420.74
1,213.94
1,039.78
822.29
790.64
Total Liabilities
8,310.38
6,969.04
5,843.26
4,968.23
4,101.59
3,731.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,488.36
1,335.73
1,381.03
1,318.76
1,321.35
1,289.96
Less: Accumulated Depreciation
827.93
769.32
770.10
695.39
653.08
571.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
660.43
566.41
610.93
623.38
668.26
718.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
167.83
22.70
10.17
22.11
36.54
26.41
Intangible assets under development
0.00
0.15
0.06
0.00
5.07
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,772.06
3,058.11
2,876.47
2,565.06
1,409.10
1,100.85
Long Term Loans & Advances
107.66
130.10
84.45
63.92
54.72
55.65
Other Non Current Assets
74.03
70.97
1.75
0.67
0.31
0.28
Total Non-Current Assets
3,894.84
3,973.83
3,831.65
3,548.80
2,452.98
2,207.97
Current Assets Loans & Advances
Current Investments
565.77
179.00
157.70
138.44
469.92
462.08
Inventories
2,264.35
1,997.08
1,441.59
928.15
828.71
743.11
Sundry Debtors
907.43
516.35
172.87
149.52
154.64
122.99
Cash and Bank
32.61
30.31
24.98
40.30
49.97
46.10
Other Current Assets
371.94
94.96
68.74
33.24
42.37
35.54
Short Term Loans and Advances
273.44
177.51
145.74
129.78
103.00
113.94
Total Current Assets
4,415.54
2,995.21
2,011.61
1,419.43
1,648.61
1,523.76
Net Current Assets (Including Current Investments)
2,604.14
1,574.47
797.68
379.65
826.32
733.12
Total Current Assets Excluding Current Investments
3,849.77
2,816.21
1,853.91
1,280.99
1,178.69
1,061.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,310.38
6,969.04
5,843.26
4,968.23
4,101.59
3,731.73
Contingent Liabilities
188.69
211.37
87.52
72.21
84.56
67.35
Total Debt
94.72
30.71
45.30
35.85
30.89
75.90
Book Value per share (adjusted)
398.23
336.266637333627
826.73
682.37
563.06
496.61
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 208.43% vs -32.21% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -20.03% vs -49.06% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 40.60% vs -5.15% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -9.35% vs 6.31% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 47.42% vs 48.90% in Mar 2025

Compare Balance Sheet Results of Godfrey Phillips
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.20
13.60
17.60
129.41%
Share Warrants & Outstandings
Total Reserve
6,181.24
316.62
5,864.62
1,852.26%
Shareholder's Funds
6,212.44
330.22
5,882.22
1,781.30%
Minority Interest
6.64
0
6.64
0.00%
Long-Term Borrowings
1.64
4.59
-2.95
-64.27%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
1.64
4.59
-2.95
-64.27%
Deferred Tax Assets / Liabilities
154.75
-17.61
172.36
978.76%
Other Long Term Liabilities
105.72
0
105.72
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
17.79
0
17.79
0.00%
Total Non-Current Liabilities
278.26
-13.03
291.29
2,235.53%
Current Liabilities
Trade Payables
532.31
368.62
163.69
44.41%
Other Current Liabilities
1,173.16
56.12
1,117.04
1,990.45%
Short Term Borrowings
93.08
0
93.08
0.00%
Short Term Provisions
12.85
125.17
-112.32
-89.73%
Total Current Liabilities
1,811.40
549.91
1,261.49
229.40%
Total Liabilities
8,310.38
867.10
7,443.28
858.41%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,488.36
560.99
927.37
165.31%
Less: Accumulated Depreciation
827.93
306.69
521.24
169.96%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
660.43
254.29
406.14
159.72%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
167.83
6.43
161.40
2,510.11%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2,772.06
19.57
2,752.49
14,064.84%
Long Term Loans & Advances
107.66
0
107.66
0.00%
Other Non Current Assets
74.03
0
74.03
0.00%
Total Non-Current Assets
3,894.84
280.30
3,614.54
1,289.53%
Current Assets Loans & Advances
Current Investments
565.77
0
565.77
0.00%
Inventories
2,264.35
111.36
2,152.99
1,933.36%
Sundry Debtors
907.43
9.77
897.66
9,187.92%
Cash and Bank
32.61
347.67
-315.06
-90.62%
Other Current Assets
371.94
5.41
366.53
6,775.05%
Short Term Loans and Advances
273.44
112.59
160.85
142.86%
Total Current Assets
4,415.54
586.80
3,828.74
652.48%
Net Current Assets (Including Current Investments)
2,604.14
36.89
2,567.25
6,959.20%
Total Current Assets Excluding Current Investments
3,849.77
586.80
3,262.97
556.06%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
8,310.38
867.10
7,443.28
858.41%
Contingent Liabilities
188.69
48.48
140.21
289.21%
Total Debt
94.72
4.59
90.13
1,963.62%
Book Value per share (adjusted)
398.23
12.14
386.09
3,180.31%
Annual - Borrowings
Borrowings 94.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 208.43% vs -32.21% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 105.72 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -20.03% vs -49.06% in Mar 2025

Annual - Fixed Assets
Fixed Assets 828.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 40.60% vs -5.15% in Mar 2025

Annual - Investments
Investments 2,772.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.35% vs 6.31% in Mar 2025

Annual - Current Assets
Current Assets 4,415.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.42% vs 48.90% in Mar 2025