Goodluck India

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE127I01024
  • NSEID: GOODLUCK
  • BSEID: 530655
INR
1,138.50
11 (0.98%)
BSENSE

Dec 05

BSE+NSE Vol: 44.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,935.89
3,524.77
3,072.01
2,613.21
1,572.11
1,635.85
1,661.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,935.89
3,524.77
3,072.01
2,613.21
1,572.11
1,635.85
1,661.24
Raw Material Cost
2,822.28
2,641.09
2,321.58
1,918.49
1,153.71
1,158.03
1,302.02
Purchase of Finished goods
0.00
0.00
0.00
0.01
0.01
0.00
4.51
(Increase) / Decrease In Stocks
34.98
-58.78
-78.86
-35.40
-33.87
10.17
-56.39
Employee Cost
178.51
151.64
125.89
96.60
73.59
83.38
71.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
589.28
508.59
499.03
450.51
262.19
256.41
213.92
Total Expenditure (Excl Depreciation)
3,625.05
3,242.54
2,867.64
2,430.21
1,455.63
1,507.99
1,535.09
Operating Profit (PBDIT) excl Other Income
310.84
282.23
204.37
183.00
116.48
127.86
126.15
Other Income
21.32
12.95
14.79
3.89
5.88
3.58
3.44
Operating Profit (PBDIT)
332.16
295.18
219.16
186.89
122.36
131.44
129.59
Interest
80.33
77.48
65.52
57.35
54.68
60.18
60.76
Exceptional Items
14.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
265.83
217.70
153.64
129.54
67.68
71.26
68.83
Depreciation
44.95
35.29
32.59
28.97
27.50
26.35
23.64
Profit Before Tax
220.88
182.42
121.05
100.57
40.19
44.93
45.21
Tax
55.25
50.15
33.25
25.56
10.14
11.05
13.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
165.63
132.27
87.80
75.01
30.05
33.87
31.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
165.63
132.27
87.80
75.01
30.05
33.87
31.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.80
-0.34
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.83
131.93
87.80
75.01
30.05
33.87
31.46
Equity Capital
6.55
6.35
5.45
5.20
4.90
4.60
4.60
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,296.96
1,094.66
614.56
460.72
378.55
341.46
305.15
Earnings per share (EPS)
50.33
41.55
32.22
28.85
12.27
14.73
13.68
Diluted Earnings per share
50.66
46.41
33.31
29.48
13.01
14.72
13.67
Operating Profit Margin (Excl OI)
7.98%
8.1%
6.71%
7.1%
7.52%
7.93%
7.72%
Gross Profit Margin
6.82%
6.25%
5.04%
5.03%
4.37%
4.42%
4.21%
PAT Margin
4.25%
3.8%
2.88%
2.91%
1.94%
2.1%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.66% vs 14.74% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 24.94% vs 50.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.14% vs 38.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.68% vs 18.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Goodluck India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,935.89
7,319.97
-3,384.08
-46.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,935.89
7,319.97
-3,384.08
-46.23%
Raw Material Cost
2,822.28
3,644.30
-822.02
-22.56%
Purchase of Finished goods
0.00
161.92
-161.92
-100.00%
(Increase) / Decrease In Stocks
34.98
-196.54
231.52
117.80%
Employee Cost
178.51
551.87
-373.36
-67.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
589.28
2,122.64
-1,533.36
-72.24%
Total Expenditure (Excl Depreciation)
3,625.05
6,284.20
-2,659.15
-42.31%
Operating Profit (PBDIT) excl Other Income
310.84
1,035.77
-724.93
-69.99%
Other Income
21.32
123.11
-101.79
-82.68%
Operating Profit (PBDIT)
332.16
1,158.88
-826.72
-71.34%
Interest
80.33
160.71
-80.38
-50.02%
Exceptional Items
14.00
0.00
14.00
Gross Profit (PBDT)
265.83
998.17
-732.34
-73.37%
Depreciation
44.95
142.05
-97.10
-68.36%
Profit Before Tax
220.88
856.12
-635.24
-74.20%
Tax
55.25
146.40
-91.15
-62.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
165.63
709.71
-544.08
-76.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
165.63
709.71
-544.08
-76.66%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.80
-0.15
-0.65
-433.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.83
709.56
-544.73
-76.77%
Equity Capital
6.55
61.82
-55.27
-89.40%
Face Value
2.00
1.00
0.00
Reserves
1,296.96
5,719.78
-4,422.82
-77.33%
Earnings per share (EPS)
50.33
11.48
38.85
338.41%
Diluted Earnings per share
50.66
11.48
39.18
341.29%
Operating Profit Margin (Excl OI)
7.98%
14.15%
0.00
-6.17%
Gross Profit Margin
6.82%
13.64%
0.00
-6.82%
PAT Margin
4.25%
9.70%
0.00
-5.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,935.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.66% vs 14.74% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 164.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.94% vs 50.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.14% vs 38.10% in Mar 2024

Annual - Interest
Interest 80.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.68% vs 18.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.98%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024