Goodluck India

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE127I01024
  • NSEID: GOODLUCK
  • BSEID: 530655
INR
535.95
-2 (-0.37%)
BSENSE

Sep 23, 10:29 AM

BSE+NSE Vol: 2.68 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.65
6.55
6.35
5.45
5.20
4.90
Share Warrants & Outstandings
Total Reserve
1,484.31
1,296.96
1,094.66
593.87
460.72
378.54
Shareholder's Funds
1,490.96
1,311.01
1,119.36
620.01
465.92
383.44
Minority Interest
37.65
35.79
31.53
0.00
0.00
0.00
Long-Term Borrowings
223.91
162.22
100.25
90.86
117.41
128.25
Secured Loans
223.91
162.22
100.25
90.86
117.41
128.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
50.41
39.16
36.31
32.28
32.62
31.87
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.86
10.57
8.53
6.55
5.21
4.68
Total Non-Current Liabilities
286.17
211.94
145.09
129.69
155.24
164.80
Current Liabilities
Trade Payables
158.11
116.38
137.20
127.75
103.19
98.40
Other Current Liabilities
177.06
134.27
74.76
75.73
102.64
78.42
Short Term Borrowings
895.55
719.34
511.79
506.69
421.93
372.56
Short Term Provisions
0.68
0.58
12.66
11.11
4.54
0.00
Total Current Liabilities
1,231.40
970.57
736.41
721.28
632.30
549.39
Total Liabilities
3,046.18
2,529.32
2,032.40
1,470.98
1,253.46
1,097.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,519.50
1,052.15
730.56
574.88
505.83
438.82
Less: Accumulated Depreciation
316.82
252.09
208.25
173.49
142.29
113.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,202.67
800.06
522.31
401.39
363.54
325.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
120.95
243.62
75.94
37.05
30.59
12.30
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.25
13.50
3.50
3.50
0.10
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.45
6.79
7.87
7.22
6.56
6.10
Total Non-Current Assets
1,350.33
1,063.96
609.61
449.16
400.79
343.53
Current Assets Loans & Advances
Current Investments
0.19
0.19
0.11
0.10
0.00
0.00
Inventories
856.17
627.98
609.17
520.11
428.07
352.53
Sundry Debtors
478.49
505.64
351.16
350.86
283.11
234.84
Cash and Bank
49.33
46.12
210.79
11.80
13.19
10.48
Other Current Assets
71.10
72.33
79.20
23.74
16.82
25.04
Short Term Loans and Advances
240.58
213.10
172.36
115.21
111.46
131.21
Total Current Assets
1,695.85
1,465.36
1,422.79
1,021.82
852.66
754.10
Net Current Assets (Including Current Investments)
464.45
494.78
686.37
300.53
220.37
204.71
Total Current Assets Excluding Current Investments
1,695.66
1,465.16
1,422.67
1,021.72
852.66
754.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,046.18
2,529.32
2,032.40
1,470.98
1,253.46
1,097.63
Contingent Liabilities
353.23
290.75
248.06
125.33
91.57
62.71
Total Debt
1,119.45
881.56
612.04
597.54
539.33
500.81
Book Value per share (adjusted)
149.518504814952
132.718672813272
346.51
219.88
179.15
156.46
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 26.99% vs 44.04% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 26.82% vs 74.46% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 12.96% vs 285.71% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.73% vs 2.99% in Mar 2025

Compare Balance Sheet Results of Goodluck India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.65
32.37
-25.72
-79.46%
Share Warrants & Outstandings
Total Reserve
1,484.31
1,563.43
-79.12
-5.06%
Shareholder's Funds
1,490.96
1,607.26
-116.30
-7.24%
Minority Interest
37.65
0.00
37.65
0.00%
Long-Term Borrowings
223.91
138.48
85.43
61.69%
Secured Loans
223.91
106.88
117.03
109.50%
Unsecured Loans
0.00
31.60
-31.60
-100.00%
Deferred Tax Assets / Liabilities
50.41
27.56
22.85
82.91%
Other Long Term Liabilities
0.00
19.25
-19.25
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.86
1.64
10.22
623.17%
Total Non-Current Liabilities
286.17
186.94
99.23
53.08%
Current Liabilities
Trade Payables
158.11
1,200.41
-1,042.30
-86.83%
Other Current Liabilities
177.06
465.98
-288.92
-62.00%
Short Term Borrowings
895.55
317.47
578.08
182.09%
Short Term Provisions
0.68
1.09
-0.41
-37.61%
Total Current Liabilities
1,231.40
1,984.94
-753.54
-37.96%
Total Liabilities
3,046.18
3,779.15
-732.97
-19.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,519.50
1,046.98
472.52
45.13%
Less: Accumulated Depreciation
316.82
423.82
-107.00
-25.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,202.67
623.17
579.50
92.99%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
120.95
133.41
-12.46
-9.34%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
15.25
1.43
13.82
966.43%
Long Term Loans & Advances
0.00
106.86
-106.86
-100.00%
Other Non Current Assets
11.45
213.97
-202.52
-94.65%
Total Non-Current Assets
1,350.33
1,028.57
321.76
31.28%
Current Assets Loans & Advances
Current Investments
0.19
25.95
-25.76
-99.27%
Inventories
856.17
1,268.54
-412.37
-32.51%
Sundry Debtors
478.49
895.89
-417.40
-46.59%
Cash and Bank
49.33
379.18
-329.85
-86.99%
Other Current Assets
71.10
150.10
-79.00
-52.63%
Short Term Loans and Advances
240.58
30.92
209.66
678.07%
Total Current Assets
1,695.85
2,750.57
-1,054.72
-38.35%
Net Current Assets (Including Current Investments)
464.45
765.63
-301.18
-39.34%
Total Current Assets Excluding Current Investments
1,695.66
2,724.62
-1,028.96
-37.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,046.18
3,779.15
-732.97
-19.40%
Contingent Liabilities
353.23
1,089.33
-736.10
-67.57%
Total Debt
1,119.45
455.95
663.50
145.52%
Book Value per share (adjusted)
149.52
246.51
-96.99
-39.35%
Annual - Borrowings
Borrowings 1,119.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.99% vs 44.04% in Mar 2025

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 1,323.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 26.82% vs 74.46% in Mar 2025

Annual - Investments
Investments 15.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.96% vs 285.71% in Mar 2025

Annual - Current Assets
Current Assets 1,695.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.73% vs 2.99% in Mar 2025