Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
52,980.93
53,960.13
51,521.55
55,205.41
54,884.86
47,154.28
45,541.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,980.93
53,960.13
51,521.55
55,205.41
54,884.86
47,154.28
45,541.96
Raw Material Cost
44,605.67
46,173.53
43,501.31
45,131.44
44,118.49
38,697.85
37,550.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
469.63
432.34
381.26
282.48
250.05
291.16
264.78
Selling and Distribution Expenses
5,280.27
5,454.38
6,404.11
6,313.34
6,322.36
5,735.60
5,512.67
Other Expenses
73.25
67.54
4.61
14.91
17.11
-57.77
7.14
Total Expenditure (Excl Depreciation)
51,088.02
52,735.68
50,332.81
51,876.38
50,861.97
44,146.94
43,399.81
Operating Profit (PBDIT) excl Other Income
1892.8999999999999
1224.4
1188.7
3329
4022.9
3007.3
2142.1
Other Income
49.47
63.99
36.91
138.74
39.51
66.15
368.74
Operating Profit (PBDIT)
2,471.70
1,733.12
1,666.76
3,899.36
4,483.51
3,494.73
2,847.06
Interest
469.63
432.34
381.26
282.48
250.05
291.16
264.78
Exceptional Items
-3.21
-90.89
25.43
2.22
-0.36
-124.81
-86.83
Gross Profit (PBDT)
7,845.95
7,341.93
7,579.12
9,642.37
10,345.24
8,035.20
7,654.82
Depreciation
529.32
444.68
441.12
431.59
421.12
421.24
336.18
Profit Before Tax
1,469.54
765.21
869.81
3,187.50
3,811.98
2,657.52
2,159.28
Tax
552.68
278.96
452.96
1,018.82
1,228.09
932.58
746.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
916.86
486.25
416.85
2,168.69
2,583.89
1,724.94
1,413.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
916.86
486.25
416.85
2,168.69
2,583.89
1,724.94
1,413.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
916.86
486.25
416.85
2,168.69
2,583.89
1,724.94
1,413.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,174.51
24,866.35
25,053.69
26,196.01
24,660.21
23,160.33
22,143.13
Earnings per share (EPS)
31.74
17.01
14.49
73.99
87.56
59.12
48.26
Diluted Earnings per share
31.74
17.01
14.49
73.99
87.56
59.12
48.26
Operating Profit Margin (Excl OI)
3.57%
2.27%
2.31%
6.03%
7.33%
6.38%
4.7%
Gross Profit Margin
3.77%
2.24%
2.54%
6.56%
7.71%
6.53%
5.48%
PAT Margin
1.73%
0.9%
0.81%
3.93%
4.71%
3.66%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.81% vs 4.73% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 88.58% vs 16.62% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 45.12% vs 2.41% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 8.63% vs 13.38% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Grandy House Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,980.93
42,883.66
10,097.27
23.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,980.93
42,883.66
10,097.27
23.55%
Raw Material Cost
44,605.67
35,860.38
8,745.29
24.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
469.63
185.59
284.04
153.05%
Selling and Distribution Expenses
5,280.27
4,508.08
772.19
17.13%
Other Expenses
73.25
-18.56
91.81
494.67%
Total Expenditure (Excl Depreciation)
51,088.02
40,368.46
10,719.56
26.55%
Operating Profit (PBDIT) excl Other Income
1,892.91
2,515.20
-622.29
-24.74%
Other Income
49.47
47.60
1.87
3.93%
Operating Profit (PBDIT)
2,471.70
2,913.86
-442.16
-15.17%
Interest
469.63
185.59
284.04
153.05%
Exceptional Items
-3.21
-65.06
61.85
95.07%
Gross Profit (PBDT)
7,845.95
7,023.28
822.67
11.71%
Depreciation
529.32
376.03
153.29
40.77%
Profit Before Tax
1,469.54
2,287.18
-817.64
-35.75%
Tax
552.68
775.92
-223.24
-28.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
916.86
1,435.20
-518.34
-36.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
916.86
1,435.20
-518.34
-36.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
76.06
-76.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
916.86
1,511.26
-594.40
-39.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,174.51
40,756.10
-15,581.59
-38.23%
Earnings per share (EPS)
31.74
102.62
-70.88
-69.07%
Diluted Earnings per share
31.74
102.62
-70.88
-69.07%
Operating Profit Margin (Excl OI)
3.57%
5.81%
0.00
-2.24%
Gross Profit Margin
3.77%
6.21%
0.00
-2.44%
PAT Margin
1.73%
3.35%
0.00
-1.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,298.09 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -1.81% vs 4.73% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 91.69 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 88.58% vs 16.62% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.22 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 45.12% vs 2.41% in Mar 2025
Annual - Interest
Interest 46.96 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 8.63% vs 13.38% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.57%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
