Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
53,960.13
51,521.55
55,205.41
54,884.86
47,024.98
45,541.96
44,452.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
53,960.13
51,521.55
55,205.41
54,884.86
47,024.98
45,541.96
44,452.83
Raw Material Cost
46,173.53
43,501.31
45,131.44
44,118.49
38,918.11
37,550.96
36,282.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
432.34
381.26
282.48
250.05
291.16
264.78
255.31
Selling and Distribution Expenses
5,454.38
6,404.11
6,313.34
6,322.36
5,726.65
5,512.67
4,790.06
Other Expenses
67.54
4.61
14.91
17.11
-57.77
7.14
24.90
Total Expenditure (Excl Depreciation)
52,735.68
50,332.81
51,876.38
50,861.97
44,358.25
43,399.81
41,577.04
Operating Profit (PBDIT) excl Other Income
1224.4
1188.7
3329
4022.9
2666.7000000000003
2142.1
2875.7999999999997
Other Income
63.99
36.91
138.74
39.51
413.71
368.74
395.96
Operating Profit (PBDIT)
1,733.12
1,666.76
3,899.36
4,483.51
3,501.68
2,847.06
3,776.05
Interest
432.34
381.26
282.48
250.05
291.16
264.78
255.31
Exceptional Items
-90.89
25.43
2.22
-0.36
-121.01
-86.83
-302.53
Gross Profit (PBDT)
7,341.93
7,579.12
9,642.37
10,345.24
7,685.64
7,654.82
7,921.17
Depreciation
444.68
441.12
431.59
421.12
421.24
336.18
248.99
Profit Before Tax
765.21
869.81
3,187.50
3,811.98
2,668.28
2,159.28
2,969.22
Tax
278.96
452.96
1,018.82
1,228.09
935.61
746.16
903.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
486.25
416.85
2,168.69
2,583.89
1,732.66
1,413.11
2,065.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
486.25
416.85
2,168.69
2,583.89
1,732.66
1,413.11
2,065.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
486.25
416.85
2,168.69
2,583.89
1,732.66
1,413.11
2,065.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,866.35
25,053.69
26,196.01
24,660.21
23,293.29
22,143.13
21,124.15
Earnings per share (EPS)
17.01
14.49
73.99
87.56
59.39
48.26
70.67
Diluted Earnings per share
17.01
14.49
73.99
87.56
59.39
48.26
70.67
Operating Profit Margin (Excl OI)
2.27%
2.31%
6.03%
7.33%
5.67%
4.7%
6.47%
Gross Profit Margin
2.24%
2.54%
6.56%
7.71%
6.57%
5.48%
7.24%
PAT Margin
0.9%
0.81%
3.93%
4.71%
3.68%
3.1%
4.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 16.62% vs -80.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.41% vs -56.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.38% vs 34.97% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Grandy House Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
53,960.13
35,985.81
17,974.32
49.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
53,960.13
35,985.81
17,974.32
49.95%
Raw Material Cost
46,173.53
30,712.39
15,461.14
50.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
432.34
75.49
356.85
472.71%
Selling and Distribution Expenses
5,454.38
3,046.33
2,408.05
79.05%
Other Expenses
67.54
-7.55
75.09
994.57%
Total Expenditure (Excl Depreciation)
52,735.68
33,758.72
18,976.96
56.21%
Operating Profit (PBDIT) excl Other Income
1,224.45
2,227.09
-1,002.64
-45.02%
Other Income
63.99
47.37
16.62
35.09%
Operating Profit (PBDIT)
1,733.12
2,123.30
-390.18
-18.38%
Interest
432.34
75.49
356.85
472.71%
Exceptional Items
-90.89
1,470.78
-1,561.67
-106.18%
Gross Profit (PBDT)
7,341.93
5,273.42
2,068.51
39.23%
Depreciation
444.68
247.84
196.84
79.42%
Profit Before Tax
765.21
3,270.75
-2,505.54
-76.60%
Tax
278.96
657.34
-378.38
-57.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
486.25
2,496.40
-2,010.15
-80.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
486.25
2,496.40
-2,010.15
-80.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
117.01
-117.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
486.25
2,613.41
-2,127.16
-81.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,866.35
39,752.99
-14,886.64
-37.45%
Earnings per share (EPS)
17.01
178.64
-161.63
-90.48%
Diluted Earnings per share
17.01
178.64
-161.63
-90.48%
Operating Profit Margin (Excl OI)
2.27%
5.08%
0.00
-2.81%
Gross Profit Margin
2.24%
9.78%
0.00
-7.54%
PAT Margin
0.90%
6.94%
0.00
-6.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,396.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.62% vs -80.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 166.91 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.41% vs -56.66% in Mar 2024
Annual - Interest
Interest 43.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.38% vs 34.97% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.27%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
