Grandy House Corp.

62
Hold
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3274030000
JPY
547.00
11 (2.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
52,980.00
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
52,980.00
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
469.00
432.00
381.00
282.00
250.00
291.00
General and Administration Expenses
5,280.00
5,454.00
6,404.00
6,313.00
6,322.00
5,735.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
59.00
36.00
138.00
38.00
64.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
51,088.00
52,735.00
50,332.00
51,876.00
50,861.00
44,146.00
Operating Profit (PBDIT) excl Other Income
1,892.00
1,224.00
1,188.00
3,329.00
4,022.00
3,007.00
Other Income
49.00
63.00
36.00
138.00
39.00
66.00
Operating Profit (PBDIT)
2,471.00
1,733.00
1,666.00
3,899.00
4,483.00
3,494.00
Interest
469.00
432.00
381.00
282.00
250.00
291.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
529.00
444.00
441.00
431.00
421.00
421.00
Profit Before Taxation & Exceptional Items
1,469.00
765.00
869.00
3,187.00
3,811.00
2,657.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,469.00
765.00
869.00
3,187.00
3,811.00
2,657.00
Provision for Tax
552.00
278.00
452.00
1,018.00
1,228.00
932.00
Profit After Tax
916.00
486.00
416.00
2,168.00
2,583.00
1,724.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
31.74
17.01
14.49
73.99
87.56
59.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -1.81% vs 4.73% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 54.59% vs 3.00% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 8.62% vs 13.40% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 88.56% vs 16.65% in Mar 2025

Compare Profit and Loss Results of Grandy House Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
52,980.00
42,883.00
10,097.00
23.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
52,980.00
42,883.00
10,097.00
23.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
469.00
185.00
284.00
153.51%
General and Administration Expenses
5,280.00
4,508.00
772.00
17.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
0.00
31.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
51,088.00
40,368.00
10,720.00
26.56%
Operating Profit (PBDIT) excl Other Income
1,892.00
2,515.00
-623.00
-24.77%
Other Income
49.00
47.00
2.00
4.26%
Operating Profit (PBDIT)
2,471.00
2,913.00
-442.00
-15.17%
Interest
469.00
185.00
284.00
153.51%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
529.00
376.00
153.00
40.69%
Profit Before Taxation & Exceptional Items
1,469.00
0.00
1,469.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,469.00
2,287.00
-818.00
-35.77%
Provision for Tax
552.00
775.00
-223.00
-28.77%
Profit After Tax
916.00
1,435.00
-519.00
-36.17%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
31.7446
102.6176
-70.87
-69.07%
Profit And Loss - Net Sales
Net Sales 52,980.93 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -1.81% vs 4.73% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,892.91 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 54.59% vs 3.00% in Mar 2025

Profit And Loss - Interest
Interest 469.63 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.62% vs 13.40% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 916.86 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 88.56% vs 16.65% in Mar 2025