Grandy House Corp.

56
Hold
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3274030000
JPY
588.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
45,541.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
45,541.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
387.00
381.00
282.00
250.00
291.00
264.00
General and Administration Expenses
6,129.00
6,404.00
6,313.00
6,322.00
5,735.00
5,512.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.00
36.00
138.00
38.00
64.00
367.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
52,747.00
50,332.00
51,876.00
50,861.00
44,146.00
43,399.00
Operating Profit (PBDIT) excl Other Income
1,212.00
1,188.00
3,329.00
4,022.00
3,007.00
2,142.00
Other Income
68.00
36.00
138.00
39.00
66.00
368.00
Operating Profit (PBDIT)
1,725.00
1,666.00
3,899.00
4,483.00
3,494.00
2,847.00
Interest
387.00
381.00
282.00
250.00
291.00
264.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
444.00
441.00
431.00
421.00
421.00
336.00
Profit Before Taxation & Exceptional Items
765.00
869.00
3,187.00
3,811.00
2,657.00
2,159.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
765.00
869.00
3,187.00
3,811.00
2,657.00
2,159.00
Provision for Tax
278.00
452.00
1,018.00
1,228.00
932.00
746.00
Profit After Tax
486.00
416.00
2,168.00
2,583.00
1,724.00
1,413.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.01
14.49
73.99
87.56
59.12
48.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.99% vs -64.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.72% vs 34.97% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 16.65% vs -80.78% in Mar 2024

Compare Profit and Loss Results of Grandy House Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
53,960.00
35,985.00
17,975.00
49.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
53,960.00
35,985.00
17,975.00
49.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
387.00
75.00
312.00
416.00%
General and Administration Expenses
6,129.00
3,046.00
3,083.00
101.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
63.00
0.00
63.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
52,747.00
33,758.00
18,989.00
56.25%
Operating Profit (PBDIT) excl Other Income
1,212.00
2,227.00
-1,015.00
-45.58%
Other Income
68.00
47.00
21.00
44.68%
Operating Profit (PBDIT)
1,725.00
2,123.00
-398.00
-18.75%
Interest
387.00
75.00
312.00
416.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
444.00
247.00
197.00
79.76%
Profit Before Taxation & Exceptional Items
765.00
0.00
765.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
765.00
3,270.00
-2,505.00
-76.61%
Provision for Tax
278.00
657.00
-379.00
-57.69%
Profit After Tax
486.00
2,496.00
-2,010.00
-80.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.0116
178.6405
-161.63
-90.48%
Profit And Loss - Net Sales
Net Sales 53,960.13 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,212.44 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.99% vs -64.29% in Mar 2024

Profit And Loss - Interest
Interest 387.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.72% vs 34.97% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 486.25 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.65% vs -80.78% in Mar 2024