Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
45,541.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
53,960.00
51,521.00
55,205.00
54,884.00
47,154.00
45,541.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
387.00
381.00
282.00
250.00
291.00
264.00
General and Administration Expenses
6,129.00
6,404.00
6,313.00
6,322.00
5,735.00
5,512.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.00
36.00
138.00
38.00
64.00
367.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
52,747.00
50,332.00
51,876.00
50,861.00
44,146.00
43,399.00
Operating Profit (PBDIT) excl Other Income
1,212.00
1,188.00
3,329.00
4,022.00
3,007.00
2,142.00
Other Income
68.00
36.00
138.00
39.00
66.00
368.00
Operating Profit (PBDIT)
1,725.00
1,666.00
3,899.00
4,483.00
3,494.00
2,847.00
Interest
387.00
381.00
282.00
250.00
291.00
264.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
444.00
441.00
431.00
421.00
421.00
336.00
Profit Before Taxation & Exceptional Items
765.00
869.00
3,187.00
3,811.00
2,657.00
2,159.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
765.00
869.00
3,187.00
3,811.00
2,657.00
2,159.00
Provision for Tax
278.00
452.00
1,018.00
1,228.00
932.00
746.00
Profit After Tax
486.00
416.00
2,168.00
2,583.00
1,724.00
1,413.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.01
14.49
73.99
87.56
59.12
48.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.99% vs -64.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.72% vs 34.97% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 16.65% vs -80.78% in Mar 2024
Compare Profit and Loss Results of Grandy House Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
53,960.00
35,985.00
17,975.00
49.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
53,960.00
35,985.00
17,975.00
49.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
387.00
75.00
312.00
416.00%
General and Administration Expenses
6,129.00
3,046.00
3,083.00
101.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
63.00
0.00
63.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
52,747.00
33,758.00
18,989.00
56.25%
Operating Profit (PBDIT) excl Other Income
1,212.00
2,227.00
-1,015.00
-45.58%
Other Income
68.00
47.00
21.00
44.68%
Operating Profit (PBDIT)
1,725.00
2,123.00
-398.00
-18.75%
Interest
387.00
75.00
312.00
416.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
444.00
247.00
197.00
79.76%
Profit Before Taxation & Exceptional Items
765.00
0.00
765.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
765.00
3,270.00
-2,505.00
-76.61%
Provision for Tax
278.00
657.00
-379.00
-57.69%
Profit After Tax
486.00
2,496.00
-2,010.00
-80.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.0116
178.6405
-161.63
-90.48%
Profit And Loss - Net Sales
Net Sales 53,960.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.73% vs -6.67% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,212.44 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.99% vs -64.29% in Mar 2024
Profit And Loss - Interest
Interest 387.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.72% vs 34.97% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 486.25 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 16.65% vs -80.78% in Mar 2024






