down arrow

Grandy House Corp.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3274030000
  • TKS: 8999
JPY
568.00
-2 (-0.35%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
13,822.74
14,225.72
12,712.00
13,445.66
12,597.55
13,963.84
13,012.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,822.74
14,225.72
12,712.00
13,445.66
12,597.55
13,963.84
13,012.86
Raw Material Cost
11,478.51
11,910.36
10,687.20
11,332.51
10,675.60
11,873.30
11,135.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.98
112.22
108.96
102.79
101.94
95.13
96.42
Selling and Distribution Expenses
1,486.56
1,429.38
1,465.49
1,552.83
1,505.34
1,475.18
1,489.62
Other Expenses
-2.36
4.05
2.50
2.57
1.22
2.04
1.31
Total Expenditure (Excl Depreciation)
13,065.46
13,492.43
12,286.65
13,013.88
12,295.07
13,464.00
12,734.28
Operating Profit (PBDIT) excl Other Income
757.3000000000001
733.3
425.4
431.8
302.5
499.79999999999995
278.6
Other Income
11.63
4.41
4.79
-9.20
5.75
14.17
12.20
Operating Profit (PBDIT)
895.52
873.02
564.44
553.73
436.79
629.52
400.32
Interest
123.98
112.22
108.96
102.79
101.94
95.13
96.42
Exceptional Items
0.00
0.00
-3.21
0.00
0.00
-27.00
36.87
Gross Profit (PBDT)
2,217.63
2,180.03
1,890.51
1,982.01
1,793.40
1,975.01
1,768.20
Depreciation
126.60
135.32
134.30
131.14
128.56
115.52
109.54
Profit Before Tax
644.94
625.47
317.98
319.79
206.30
391.87
231.24
Tax
202.73
205.06
139.24
121.88
86.49
123.86
90.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
442.21
420.41
178.74
197.91
119.80
268.01
140.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
442.21
420.41
178.74
197.91
119.80
268.01
140.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
442.21
420.41
178.74
197.91
119.80
268.01
140.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,776.67
25,174.51
24,683.71
24,453.73
24,083.40
24,866.35
24,551.45
Earnings per share (EPS)
15.24
14.5
6.17
6.86
4.17
9.34
4.9
Diluted Earnings per share
15.24
14.5
6.17
6.86
4.17
9.34
4.9
Operating Profit Margin (Excl OI)
5.48%
5.15%
3.35%
3.21%
2.4%
3.58%
2.14%
Gross Profit Margin
5.58%
5.35%
3.56%
3.35%
2.66%
3.63%
2.62%
PAT Margin
3.2%
2.96%
1.41%
1.47%
0.95%
1.92%
1.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 9.72% vs -1.83% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 269.12% vs 301.68% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 105.08% vs 90.29% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 21.69% vs 3.77% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Grandy House Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,822.74
9,587.57
4,235.17
44.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,822.74
9,587.57
4,235.17
44.17%
Raw Material Cost
11,478.51
7,888.17
3,590.34
45.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
123.98
59.82
64.16
107.26%
Selling and Distribution Expenses
1,486.56
1,022.27
464.29
45.42%
Other Expenses
-2.36
-5.98
3.62
60.54%
Total Expenditure (Excl Depreciation)
13,065.46
8,910.44
4,155.02
46.63%
Operating Profit (PBDIT) excl Other Income
757.28
677.12
80.16
11.84%
Other Income
11.63
26.42
-14.79
-55.98%
Operating Profit (PBDIT)
895.52
804.16
91.36
11.36%
Interest
123.98
59.82
64.16
107.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,217.63
1,699.39
518.24
30.50%
Depreciation
126.60
100.61
25.99
25.83%
Profit Before Tax
644.94
643.73
1.21
0.19%
Tax
202.73
214.64
-11.91
-5.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
442.21
413.96
28.25
6.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
442.21
413.96
28.25
6.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.12
-15.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
442.21
429.09
13.12
3.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,776.67
41,435.23
-16,658.56
-40.20%
Earnings per share (EPS)
15.24
29.57
-14.33
-48.46%
Diluted Earnings per share
15.24
29.57
-14.33
-48.46%
Operating Profit Margin (Excl OI)
5.48%
7.06%
0.00
-1.58%
Gross Profit Margin
5.58%
7.76%
0.00
-2.18%
PAT Margin
3.20%
4.32%
0.00
-1.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,382.27 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -2.83% vs 11.91% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 9.72% vs -1.83% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 44.22 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 5.19% vs 135.25% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 269.12% vs 301.68% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.39 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 1.76% vs 55.19% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 105.08% vs 90.29% in Jun 2025

Quarterly - Interest
Interest 12.40 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 10.52% vs 2.94% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 21.69% vs 3.77% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.48%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading