Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
12,712.00
13,445.66
12,597.55
13,963.84
13,012.86
14,150.67
12,832.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,712.00
13,445.66
12,597.55
13,963.84
13,012.86
14,150.67
12,832.76
Raw Material Cost
10,687.20
11,332.51
10,675.60
11,873.30
11,135.12
12,127.33
11,037.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.96
102.79
101.94
95.13
96.42
98.10
98.16
Selling and Distribution Expenses
1,465.49
1,552.83
1,505.34
1,475.18
1,489.62
1,596.16
1,568.52
Other Expenses
2.50
2.57
1.22
2.04
1.31
1.13
1.20
Total Expenditure (Excl Depreciation)
12,286.65
13,013.88
12,295.07
13,464.00
12,734.28
13,832.92
12,716.49
Operating Profit (PBDIT) excl Other Income
425.4
431.8
302.5
499.79999999999995
278.6
317.8
116.30000000000001
Other Income
4.79
-9.20
5.75
14.17
12.20
7.85
-2.75
Operating Profit (PBDIT)
564.44
553.73
436.79
629.52
400.32
435.03
223.71
Interest
108.96
102.79
101.94
95.13
96.42
98.10
98.16
Exceptional Items
-3.21
0.00
0.00
-27.00
36.87
-0.48
-100.28
Gross Profit (PBDT)
1,890.51
1,982.01
1,793.40
1,975.01
1,768.20
1,913.92
1,684.79
Depreciation
134.30
131.14
128.56
115.52
109.54
109.42
110.19
Profit Before Tax
317.98
319.79
206.30
391.87
231.24
227.03
-84.92
Tax
139.24
121.88
86.49
123.86
90.68
89.89
-25.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
178.74
197.91
119.80
268.01
140.55
137.13
-59.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
178.74
197.91
119.80
268.01
140.55
137.13
-59.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
178.74
197.91
119.80
268.01
140.55
137.13
-59.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,683.71
24,453.73
24,083.40
24,866.35
24,551.45
24,365.05
24,148.06
Earnings per share (EPS)
6.17
6.86
4.17
9.34
4.9
4.82
-2.09
Diluted Earnings per share
6.17
6.86
4.17
9.34
4.9
4.82
-2.09
Operating Profit Margin (Excl OI)
3.35%
3.21%
2.4%
3.58%
2.14%
2.25%
0.91%
Gross Profit Margin
3.56%
3.35%
2.66%
3.63%
2.62%
2.38%
0.2%
PAT Margin
1.41%
1.47%
0.95%
1.92%
1.08%
0.97%
-0.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is -2.31% vs 1.86% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 27.10% vs 123.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 44.22% vs 26.05% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 13.07% vs 1.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of Grandy House Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
12,712.00
7,610.95
5,101.05
67.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,712.00
7,610.95
5,101.05
67.02%
Raw Material Cost
10,687.20
6,170.10
4,517.10
73.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
108.96
47.74
61.22
128.24%
Selling and Distribution Expenses
1,465.49
950.70
514.79
54.15%
Other Expenses
2.50
-4.77
7.27
152.41%
Total Expenditure (Excl Depreciation)
12,286.65
7,120.80
5,165.85
72.55%
Operating Profit (PBDIT) excl Other Income
425.36
490.14
-64.78
-13.22%
Other Income
4.79
10.10
-5.31
-52.57%
Operating Profit (PBDIT)
564.44
596.99
-32.55
-5.45%
Interest
108.96
47.74
61.22
128.24%
Exceptional Items
-3.21
3.29
-6.50
-197.57%
Gross Profit (PBDT)
1,890.51
1,440.85
449.66
31.21%
Depreciation
134.30
96.74
37.56
38.83%
Profit Before Tax
317.98
455.79
-137.81
-30.24%
Tax
139.24
192.07
-52.83
-27.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
178.74
258.30
-79.56
-30.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
178.74
258.30
-79.56
-30.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.42
-5.42
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
178.74
263.73
-84.99
-32.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,683.71
40,757.53
-16,073.82
-39.44%
Earnings per share (EPS)
6.17
18.46
-12.29
-66.58%
Diluted Earnings per share
6.17
18.46
-12.29
-66.58%
Operating Profit Margin (Excl OI)
3.35%
6.44%
0.00
-3.09%
Gross Profit Margin
3.56%
7.26%
0.00
-3.70%
PAT Margin
1.41%
3.39%
0.00
-1.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,271.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -5.46% vs 6.73% in Sep 2025
YoY Growth in quarter ended Dec 2025 is -2.31% vs 1.86% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.87 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -9.70% vs 65.19% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 27.10% vs 123.17% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.97 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -0.57% vs 30.60% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 44.22% vs 26.05% in Dec 2024
Quarterly - Interest
Interest 10.90 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 6.03% vs 0.88% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 13.07% vs 1.80% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.35%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
