Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
13,445.66
12,597.55
13,963.84
13,012.86
14,150.67
12,832.76
14,018.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,445.66
12,597.55
13,963.84
13,012.86
14,150.67
12,832.76
14,018.98
Raw Material Cost
11,332.51
10,675.60
11,873.30
11,135.12
12,127.33
11,037.78
11,949.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.79
101.94
95.13
96.42
98.10
98.16
105.00
Selling and Distribution Expenses
1,552.83
1,505.34
1,475.18
1,489.62
1,596.16
1,568.52
1,565.21
Other Expenses
2.57
1.22
2.04
1.31
1.13
1.20
0.65
Total Expenditure (Excl Depreciation)
13,013.88
12,295.07
13,464.00
12,734.28
13,832.92
12,716.49
13,625.73
Operating Profit (PBDIT) excl Other Income
431.8
302.5
499.79999999999995
278.6
317.8
116.30000000000001
393.29999999999995
Other Income
-9.20
5.75
14.17
12.20
7.85
-2.75
-5.67
Operating Profit (PBDIT)
553.73
436.79
629.52
400.32
435.03
223.71
499.04
Interest
102.79
101.94
95.13
96.42
98.10
98.16
105.00
Exceptional Items
0.00
0.00
-27.00
36.87
-0.48
-100.28
0.09
Gross Profit (PBDT)
1,982.01
1,793.40
1,975.01
1,768.20
1,913.92
1,684.79
1,958.46
Depreciation
131.14
128.56
115.52
109.54
109.42
110.19
111.46
Profit Before Tax
319.79
206.30
391.87
231.24
227.03
-84.92
282.67
Tax
121.88
86.49
123.86
90.68
89.89
-25.48
180.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
197.91
119.80
268.01
140.55
137.13
-59.44
102.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
197.91
119.80
268.01
140.55
137.13
-59.44
102.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
197.91
119.80
268.01
140.55
137.13
-59.44
102.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,453.73
24,083.40
24,866.35
24,551.45
24,365.05
24,148.06
25,053.69
Earnings per share (EPS)
6.86
4.17
9.34
4.9
4.82
-2.09
3.6
Diluted Earnings per share
6.86
4.17
9.34
4.9
4.82
-2.09
3.6
Operating Profit Margin (Excl OI)
3.21%
2.4%
3.58%
2.14%
2.25%
0.91%
2.81%
Gross Profit Margin
3.35%
2.66%
3.63%
2.62%
2.38%
0.2%
2.81%
PAT Margin
1.47%
0.95%
1.92%
1.08%
0.97%
-0.46%
0.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is -4.98% vs 9.48% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 44.35% vs -4.26% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 31.76% vs -0.44% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 4.79% vs 3.81% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of Grandy House Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
13,445.66
12,332.05
1,113.61
9.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,445.66
12,332.05
1,113.61
9.03%
Raw Material Cost
11,332.51
10,428.76
903.75
8.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
102.79
41.96
60.83
144.97%
Selling and Distribution Expenses
1,552.83
1,176.36
376.47
32.00%
Other Expenses
2.57
-4.20
6.77
161.19%
Total Expenditure (Excl Depreciation)
13,013.88
11,605.11
1,408.77
12.14%
Operating Profit (PBDIT) excl Other Income
431.78
726.93
-295.15
-40.60%
Other Income
-9.20
10.63
-19.83
-186.55%
Operating Profit (PBDIT)
553.73
828.80
-275.07
-33.19%
Interest
102.79
41.96
60.83
144.97%
Exceptional Items
0.00
-3.31
3.31
100.00%
Gross Profit (PBDT)
1,982.01
1,903.29
78.72
4.14%
Depreciation
131.14
91.24
39.90
43.73%
Profit Before Tax
319.79
692.29
-372.50
-53.81%
Tax
121.88
221.34
-99.46
-44.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
197.91
451.83
-253.92
-56.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
197.91
451.83
-253.92
-56.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
19.12
-19.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
197.91
470.95
-273.04
-57.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,453.73
40,232.32
-15,778.59
-39.22%
Earnings per share (EPS)
6.86
32.32
-25.46
-78.77%
Diluted Earnings per share
6.86
32.32
-25.46
-78.77%
Operating Profit Margin (Excl OI)
3.21%
5.89%
0.00
-2.68%
Gross Profit Margin
3.35%
6.35%
0.00
-3.00%
PAT Margin
1.47%
3.66%
0.00
-2.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,344.57 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 6.73% vs -9.78% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -4.98% vs 9.48% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 19.79 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 65.19% vs -55.30% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 44.35% vs -4.26% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.29 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 30.60% vs -29.96% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 31.76% vs -0.44% in Sep 2024
Quarterly - Interest
Interest 10.28 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 0.88% vs 7.15% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 4.79% vs 3.81% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.21%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
