Graphite India

  • Market Cap: Small Cap
  • Industry: Electrodes & Refractories
  • ISIN: INE371A01025
  • NSEID: GRAPHITE
  • BSEID: 509488
INR
537.50
-5.55 (-1.02%)
BSENSE

Dec 05

BSE+NSE Vol: 3.59 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,560.00
2,950.00
3,181.00
3,026.00
1,958.00
3,094.00
7,858.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,560.00
2,950.00
3,181.00
3,026.00
1,958.00
3,094.00
7,858.00
Raw Material Cost
1,059.00
1,430.00
1,832.00
1,425.00
824.00
2,051.00
2,283.00
Purchase of Finished goods
29.00
17.00
17.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
63.00
511.00
-496.00
-268.00
364.00
86.00
-797.00
Employee Cost
293.00
281.00
315.00
310.00
257.00
283.00
311.00
Power Cost
339.00
328.00
563.00
439.00
267.00
279.00
387.00
Manufacturing Expenses
210.00
233.00
293.00
266.00
136.00
161.00
241.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
313.00
294.00
345.00
379.00
315.00
313.00
410.00
Total Expenditure (Excl Depreciation)
2,306.00
3,094.00
2,869.00
2,551.00
2,163.00
3,173.00
2,835.00
Operating Profit (PBDIT) excl Other Income
254.00
-144.00
312.00
475.00
-205.00
-79.00
5,023.00
Other Income
438.00
304.00
133.00
294.00
316.00
174.00
210.00
Operating Profit (PBDIT)
692.00
160.00
445.00
769.00
111.00
95.00
5,233.00
Interest
11.00
17.00
13.00
5.00
6.00
18.00
12.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-55.00
Gross Profit (PBDT)
681.00
143.00
432.00
764.00
105.00
77.00
5,166.00
Depreciation
90.00
80.00
57.00
55.00
52.00
51.00
62.00
Profit Before Tax
591.00
1,017.00
375.00
709.00
53.00
26.00
5,104.00
Tax
133.00
212.00
123.00
188.00
75.00
-26.00
1,705.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
458.00
805.00
252.00
521.00
-22.00
52.00
3,399.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
458.00
805.00
252.00
521.00
-22.00
52.00
3,399.00
Share in Profit of Associates
0.00
0.00
-53.00
-16.00
-10.00
-7.00
-3.00
Minority Interest
4.00
3.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
462.00
808.00
199.00
505.00
-32.00
45.00
3,396.00
Equity Capital
39.00
39.00
39.00
39.00
39.00
39.00
39.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,827.00
5,572.00
4,925.00
4,908.00
4,502.00
4,515.00
5,312.00
Earnings per share (EPS)
23.69
41.44
10.21
25.9
-1.64
2.31
174.15
Diluted Earnings per share
23.65
41.36
10.19
25.82
-1.64
2.3
173.8
Operating Profit Margin (Excl OI)
9.92%
-4.88%
9.81%
15.7%
-10.47%
-2.55%
63.92%
Gross Profit Margin
26.6%
4.85%
13.58%
25.25%
5.36%
2.49%
65.74%
PAT Margin
17.89%
27.29%
6.26%
16.69%
-1.63%
1.45%
43.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -13.22% vs -7.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -42.82% vs 306.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 276.39% vs -146.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -35.29% vs 30.77% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Graphite India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,560.00
2,159.69
400.31
18.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,560.00
2,159.69
400.31
18.54%
Raw Material Cost
1,059.00
954.73
104.27
10.92%
Purchase of Finished goods
29.00
0.00
29.00
(Increase) / Decrease In Stocks
63.00
-50.97
113.97
223.60%
Employee Cost
293.00
103.67
189.33
182.63%
Power Cost
339.00
331.67
7.33
2.21%
Manufacturing Expenses
210.00
0.00
210.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
313.00
565.48
-252.48
-44.65%
Total Expenditure (Excl Depreciation)
2,306.00
1,904.58
401.42
21.08%
Operating Profit (PBDIT) excl Other Income
254.00
255.11
-1.11
-0.44%
Other Income
438.00
127.57
310.43
243.34%
Operating Profit (PBDIT)
692.00
382.68
309.32
80.83%
Interest
11.00
39.20
-28.20
-71.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
681.00
343.48
337.52
98.26%
Depreciation
90.00
200.59
-110.59
-55.13%
Profit Before Tax
591.00
142.89
448.11
313.60%
Tax
133.00
45.31
87.69
193.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
458.00
97.58
360.42
369.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
458.00
97.58
360.42
369.36%
Share in Profit of Associates
0.00
17.48
-17.48
-100.00%
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
462.00
115.06
346.94
301.53%
Equity Capital
39.00
38.60
0.40
1.04%
Face Value
2.00
2.00
0.00
Reserves
5,827.00
4,415.17
1,411.83
31.98%
Earnings per share (EPS)
23.69
5.96
17.73
297.48%
Diluted Earnings per share
23.65
5.96
17.69
296.81%
Operating Profit Margin (Excl OI)
9.92%
11.81%
0.00
-1.89%
Gross Profit Margin
26.60%
15.90%
0.00
10.70%
PAT Margin
17.89%
5.33%
0.00
12.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,560.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.22% vs -7.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 462.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -42.82% vs 306.03% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 254.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 276.39% vs -146.15% in Mar 2024

Annual - Interest
Interest 11.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.29% vs 30.77% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.92%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024