Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,560.00
2,950.00
3,181.00
3,026.00
1,958.00
3,094.00
7,858.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,560.00
2,950.00
3,181.00
3,026.00
1,958.00
3,094.00
7,858.00
Raw Material Cost
1,059.00
1,430.00
1,832.00
1,425.00
824.00
2,051.00
2,283.00
Purchase of Finished goods
29.00
17.00
17.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
63.00
511.00
-496.00
-268.00
364.00
86.00
-797.00
Employee Cost
293.00
281.00
315.00
310.00
257.00
283.00
311.00
Power Cost
339.00
328.00
563.00
439.00
267.00
279.00
387.00
Manufacturing Expenses
210.00
233.00
293.00
266.00
136.00
161.00
241.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
313.00
294.00
345.00
379.00
315.00
313.00
410.00
Total Expenditure (Excl Depreciation)
2,306.00
3,094.00
2,869.00
2,551.00
2,163.00
3,173.00
2,835.00
Operating Profit (PBDIT) excl Other Income
254.00
-144.00
312.00
475.00
-205.00
-79.00
5,023.00
Other Income
438.00
304.00
133.00
294.00
316.00
174.00
210.00
Operating Profit (PBDIT)
692.00
160.00
445.00
769.00
111.00
95.00
5,233.00
Interest
11.00
17.00
13.00
5.00
6.00
18.00
12.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-55.00
Gross Profit (PBDT)
681.00
143.00
432.00
764.00
105.00
77.00
5,166.00
Depreciation
90.00
80.00
57.00
55.00
52.00
51.00
62.00
Profit Before Tax
591.00
1,017.00
375.00
709.00
53.00
26.00
5,104.00
Tax
133.00
212.00
123.00
188.00
75.00
-26.00
1,705.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
458.00
805.00
252.00
521.00
-22.00
52.00
3,399.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
458.00
805.00
252.00
521.00
-22.00
52.00
3,399.00
Share in Profit of Associates
0.00
0.00
-53.00
-16.00
-10.00
-7.00
-3.00
Minority Interest
4.00
3.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
462.00
808.00
199.00
505.00
-32.00
45.00
3,396.00
Equity Capital
39.00
39.00
39.00
39.00
39.00
39.00
39.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
5,827.00
5,572.00
4,925.00
4,908.00
4,502.00
4,515.00
5,312.00
Earnings per share (EPS)
23.69
41.44
10.21
25.9
-1.64
2.31
174.15
Diluted Earnings per share
23.65
41.36
10.19
25.82
-1.64
2.3
173.8
Operating Profit Margin (Excl OI)
9.92%
-4.88%
9.81%
15.7%
-10.47%
-2.55%
63.92%
Gross Profit Margin
26.6%
4.85%
13.58%
25.25%
5.36%
2.49%
65.74%
PAT Margin
17.89%
27.29%
6.26%
16.69%
-1.63%
1.45%
43.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -13.22% vs -7.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -42.82% vs 306.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 276.39% vs -146.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -35.29% vs 30.77% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Graphite India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,560.00
2,159.69
400.31
18.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,560.00
2,159.69
400.31
18.54%
Raw Material Cost
1,059.00
954.73
104.27
10.92%
Purchase of Finished goods
29.00
0.00
29.00
(Increase) / Decrease In Stocks
63.00
-50.97
113.97
223.60%
Employee Cost
293.00
103.67
189.33
182.63%
Power Cost
339.00
331.67
7.33
2.21%
Manufacturing Expenses
210.00
0.00
210.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
313.00
565.48
-252.48
-44.65%
Total Expenditure (Excl Depreciation)
2,306.00
1,904.58
401.42
21.08%
Operating Profit (PBDIT) excl Other Income
254.00
255.11
-1.11
-0.44%
Other Income
438.00
127.57
310.43
243.34%
Operating Profit (PBDIT)
692.00
382.68
309.32
80.83%
Interest
11.00
39.20
-28.20
-71.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
681.00
343.48
337.52
98.26%
Depreciation
90.00
200.59
-110.59
-55.13%
Profit Before Tax
591.00
142.89
448.11
313.60%
Tax
133.00
45.31
87.69
193.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
458.00
97.58
360.42
369.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
458.00
97.58
360.42
369.36%
Share in Profit of Associates
0.00
17.48
-17.48
-100.00%
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
462.00
115.06
346.94
301.53%
Equity Capital
39.00
38.60
0.40
1.04%
Face Value
2.00
2.00
0.00
Reserves
5,827.00
4,415.17
1,411.83
31.98%
Earnings per share (EPS)
23.69
5.96
17.73
297.48%
Diluted Earnings per share
23.65
5.96
17.69
296.81%
Operating Profit Margin (Excl OI)
9.92%
11.81%
0.00
-1.89%
Gross Profit Margin
26.60%
15.90%
0.00
10.70%
PAT Margin
17.89%
5.33%
0.00
12.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,560.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.22% vs -7.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 462.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -42.82% vs 306.03% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 254.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 276.39% vs -146.15% in Mar 2024
Annual - Interest
Interest 11.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.29% vs 30.77% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.92%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






