GreenEnergy & Co

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3802980007
  • TKS: 1436
JPY
1,723.00
-13 (-0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Net Sales
18,358.12
11,616.63
9,676.01
8,853.98
7,186.59
5,990.83
4,735.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,358.12
11,616.63
9,676.01
8,853.98
7,186.59
5,990.83
4,735.25
Raw Material Cost
14,491.37
8,840.81
7,210.67
6,688.22
5,257.70
4,473.56
3,430.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
119.61
94.77
37.35
38.40
25.32
19.51
16.81
Selling and Distribution Expenses
2,675.04
2,232.28
1,953.14
1,635.00
1,450.43
1,255.72
1,146.53
Other Expenses
-11.96
-9.48
-3.74
-3.84
-2.53
-1.95
-1.68
Total Expenditure (Excl Depreciation)
17,166.41
11,073.09
9,163.81
8,323.22
6,708.13
5,729.28
4,577.37
Operating Profit (PBDIT) excl Other Income
1191.7
543.5
512.2
530.8
478.5
261.5
157.89999999999998
Other Income
-230.82
-54.37
-4.97
-14.69
-4.88
33.71
-11.66
Operating Profit (PBDIT)
1,154.47
614.25
716.20
623.09
573.60
352.30
162.83
Interest
119.61
94.77
37.35
38.40
25.32
19.51
16.81
Exceptional Items
17.27
-71.21
-1.17
23.11
11.80
-89.55
1.14
Gross Profit (PBDT)
3,866.75
2,775.82
2,465.34
2,165.75
1,928.89
1,517.27
1,304.41
Depreciation
219.01
150.78
174.84
107.03
100.02
57.05
22.24
Profit Before Tax
833.12
297.50
502.83
500.76
460.06
186.19
124.92
Tax
327.25
22.00
172.40
181.42
178.13
27.02
45.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
500.27
275.51
330.43
323.61
282.42
159.31
79.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
500.27
275.51
330.43
323.61
282.42
159.31
79.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.60
0.00
0.00
-4.27
-0.49
-0.14
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
505.87
275.51
330.43
319.34
281.93
159.17
79.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,684.68
5,293.30
5,033.02
4,751.49
4,467.93
4,352.00
4,289.69
Earnings per share (EPS)
38.76
21.82
26.84
26.45
22.66
12.62
6.15
Diluted Earnings per share
38.76
21.82
26.84
26.45
22.66
12.62
6.15
Operating Profit Margin (Excl OI)
6.35%
4.46%
5.65%
5.99%
6.66%
4.37%
3.22%
Gross Profit Margin
5.73%
3.86%
7.0%
6.86%
7.79%
4.06%
3.11%
PAT Margin
2.73%
2.37%
3.41%
3.65%
3.93%
2.66%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 58.03% vs 20.06% in Apr 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2026 is 83.63% vs -16.62% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is 107.19% vs -7.29% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 26.16% vs 153.48% in Apr 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2026 has improved from Apr 2025

Compare Annual Results Of GreenEnergy & Co With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,358.12
1,365.82
16,992.30
1,244.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,358.12
1,365.82
16,992.30
1,244.11%
Raw Material Cost
14,491.37
759.72
13,731.65
1,807.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
119.61
2.76
116.85
4,233.70%
Selling and Distribution Expenses
2,675.04
994.20
1,680.84
169.06%
Other Expenses
-11.96
-0.28
-11.68
-4,171.43%
Total Expenditure (Excl Depreciation)
17,166.41
1,753.91
15,412.50
878.75%
Operating Profit (PBDIT) excl Other Income
1,191.71
-388.09
1,579.80
407.07%
Other Income
-230.82
-60.79
-170.03
-279.70%
Operating Profit (PBDIT)
1,154.47
-446.90
1,601.37
358.33%
Interest
119.61
2.76
116.85
4,233.70%
Exceptional Items
17.27
-17.00
34.27
201.59%
Gross Profit (PBDT)
3,866.75
606.10
3,260.65
537.97%
Depreciation
219.01
1.99
217.02
10,905.53%
Profit Before Tax
833.12
-468.65
1,301.77
277.77%
Tax
327.25
-83.23
410.48
493.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
500.27
-385.42
885.69
229.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
500.27
-385.42
885.69
229.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.60
0.00
5.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
505.87
-385.42
891.29
231.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,684.68
583.40
5,101.28
874.41%
Earnings per share (EPS)
38.76
-28.32
67.08
236.86%
Diluted Earnings per share
38.76
-28.32
67.08
236.86%
Operating Profit Margin (Excl OI)
6.35%
-28.41%
0.00
34.76%
Gross Profit Margin
5.73%
-34.17%
0.00
39.90%
PAT Margin
2.73%
-28.22%
0.00
30.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,835.81 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 58.03% vs 20.06% in Apr 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 50.59 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 83.63% vs -16.62% in Apr 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.53 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 107.19% vs -7.29% in Apr 2025

Annual - Interest
Interest 11.96 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 26.16% vs 153.48% in Apr 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.35%
in Apr 2026

Figures in %
stock-summary

YoY Growth in year ended Apr 2026 has improved from Apr 2025

Footer loading