Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
No of Months
12
12
12
12
12
12
Operating Income
11,616.00
9,676.00
8,853.00
7,186.00
5,990.00
4,735.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,616.00
9,676.00
8,853.00
7,186.00
5,990.00
4,735.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
94.00
37.00
38.00
25.00
19.00
16.00
General and Administration Expenses
2,232.00
1,953.00
1,635.00
1,450.00
1,255.00
1,146.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,073.00
9,163.00
8,323.00
6,708.00
5,729.00
4,577.00
Operating Profit (PBDIT) excl Other Income
543.00
512.00
530.00
478.00
261.00
157.00
Other Income
-54.00
-4.00
-14.00
-4.00
33.00
-11.00
Operating Profit (PBDIT)
614.00
716.00
623.00
573.00
352.00
162.00
Interest
94.00
37.00
38.00
25.00
19.00
16.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
150.00
174.00
107.00
100.00
57.00
22.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
297.00
502.00
500.00
460.00
186.00
124.00
Provision for Tax
21.00
172.00
181.00
178.00
27.00
45.00
Profit After Tax
275.00
330.00
323.00
282.00
159.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
65.47
80.53
79.35
67.99
37.86
18.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 20.06% vs 9.28% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 6.12% vs -3.49% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 153.69% vs -2.73% in Apr 2024
Profit After Tax
YoY Growth in year ended Apr 2025 is -16.62% vs 2.11% in Apr 2024
Compare Profit and Loss Results of GreenEnergy & Co
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
11,616.00
1,605.00
10,011.00
623.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,616.00
1,605.00
10,011.00
623.74%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
94.00
5.00
89.00
1,780.00%
General and Administration Expenses
2,232.00
911.00
1,321.00
145.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,073.00
1,875.00
9,198.00
490.56%
Operating Profit (PBDIT) excl Other Income
543.00
-270.00
813.00
301.11%
Other Income
-54.00
1,216.00
-1,270.00
-104.44%
Operating Profit (PBDIT)
614.00
970.00
-356.00
-36.70%
Interest
94.00
5.00
89.00
1,780.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
150.00
24.00
126.00
525.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
297.00
887.00
-590.00
-66.52%
Provision for Tax
21.00
289.00
-268.00
-92.73%
Profit After Tax
275.00
598.00
-323.00
-54.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
65.4667
46.0299
19.44
42.23%
Profit And Loss - Net Sales
Net Sales 11,616.63 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 20.06% vs 9.28% in Apr 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 543.54 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 6.12% vs -3.49% in Apr 2024
Profit And Loss - Interest
Interest 94.77 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 153.69% vs -2.73% in Apr 2024
Profit And Loss - Profit After Tax
Profit After Tax 275.51 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -16.62% vs 2.11% in Apr 2024






