GreenEnergy & Co

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3802980007
JPY
2,269.00
99 (4.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
3,985.45
2,782.34
2,869.19
1,979.65
3,137.57
1,912.57
2,683.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,985.45
2,782.34
2,869.19
1,979.65
3,137.57
1,912.57
2,683.81
Raw Material Cost
3,041.21
2,143.39
2,173.35
1,455.80
2,375.06
1,395.68
1,970.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.77
25.09
23.65
19.26
9.58
8.85
9.80
Selling and Distribution Expenses
592.88
608.63
516.85
540.97
490.61
477.49
543.27
Other Expenses
-2.68
-2.51
-2.36
-1.93
-0.96
-0.88
-0.98
Total Expenditure (Excl Depreciation)
3,634.10
2,752.02
2,690.20
1,996.77
2,865.67
1,873.17
2,513.46
Operating Profit (PBDIT) excl Other Income
351.3
30.299999999999997
179
-17.1
271.90000000000003
39.4
170.3
Other Income
-70.46
-6.62
13.85
-5.18
34.62
-8.81
3.84
Operating Profit (PBDIT)
319.51
61.95
230.07
14.37
337.45
61.14
260.60
Interest
26.77
25.09
23.65
19.26
9.58
8.85
9.80
Exceptional Items
-92.31
3.46
-12.00
17.99
-7.29
0.18
-5.05
Gross Profit (PBDT)
944.23
638.95
695.84
523.85
762.50
516.88
713.62
Depreciation
38.62
38.25
37.23
36.67
30.94
30.56
86.42
Profit Before Tax
161.81
2.07
157.20
-23.57
289.64
21.92
159.33
Tax
-27.79
-2.81
60.81
-8.21
101.16
-8.89
75.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
189.60
4.88
96.38
-15.35
188.49
30.81
83.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
189.60
4.88
96.38
-15.35
188.49
30.81
83.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
189.60
4.88
96.38
-15.35
188.49
30.81
83.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,293.30
5,103.82
5,099.01
4,968.69
5,033.02
4,844.53
4,813.72
Earnings per share (EPS)
45.03
1.15
23.06
-3.77
45.91
7.53
20.4
Diluted Earnings per share
45.03
1.15
23.06
-3.77
45.91
7.53
20.4
Operating Profit Margin (Excl OI)
8.82%
1.09%
6.24%
-0.86%
8.67%
2.06%
6.35%
Gross Profit Margin
5.03%
1.45%
6.78%
0.66%
10.22%
2.74%
9.16%
PAT Margin
4.76%
0.18%
3.36%
-0.78%
6.01%
1.61%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Apr 2025 is 27.02% vs 27.37% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Apr 2025 is 0.58% vs 66.37% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2025 is 28.80% vs 42.36% in Apr 2024

stock-summary

Interest

YoY Growth in quarter ended Apr 2025 is 179.17% vs 3.23% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024

Compare Quarterly Results Of GreenEnergy & Co With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,985.45
294.94
3,690.51
1,251.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,985.45
294.94
3,690.51
1,251.27%
Raw Material Cost
3,041.21
184.82
2,856.39
1,545.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.77
0.94
25.83
2,747.87%
Selling and Distribution Expenses
592.88
240.63
352.25
146.39%
Other Expenses
-2.68
-0.09
-2.59
-2,877.78%
Total Expenditure (Excl Depreciation)
3,634.10
425.45
3,208.65
754.18%
Operating Profit (PBDIT) excl Other Income
351.35
-130.51
481.86
369.21%
Other Income
-70.46
0.70
-71.16
-10,165.71%
Operating Profit (PBDIT)
319.51
-129.50
449.01
346.73%
Interest
26.77
0.94
25.83
2,747.87%
Exceptional Items
-92.31
0.00
-92.31
Gross Profit (PBDT)
944.23
110.12
834.11
757.46%
Depreciation
38.62
0.32
38.30
11,968.75%
Profit Before Tax
161.81
-130.75
292.56
223.76%
Tax
-27.79
6.08
-33.87
-557.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
189.60
-136.83
326.43
238.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
189.60
-136.83
326.43
238.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
189.60
-136.83
326.43
238.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,293.30
731.37
4,561.93
623.75%
Earnings per share (EPS)
45.03
-10.57
55.60
526.02%
Diluted Earnings per share
45.03
-10.57
55.60
526.02%
Operating Profit Margin (Excl OI)
8.82%
-44.25%
0.00
53.07%
Gross Profit Margin
5.03%
-44.22%
0.00
49.25%
PAT Margin
4.76%
-46.39%
0.00
51.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 398.54 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 43.24% vs -3.03% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 27.02% vs 27.37% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.96 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 3,769.39% vs -94.92% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 0.58% vs 66.37% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.00 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 468.51% vs -68.27% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 28.80% vs 42.36% in Apr 2024

Quarterly - Interest
Interest 2.68 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 6.77% vs 6.36% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 179.17% vs 3.23% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.82%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024