Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,811.59
2,686.77
2,541.34
2,012.76
1,637.91
1,579.57
1,598.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,811.59
2,686.77
2,541.34
2,012.76
1,637.91
1,579.57
1,598.06
Raw Material Cost
904.93
883.56
923.77
702.76
521.98
593.04
628.92
Purchase of Finished goods
346.88
333.31
267.08
258.55
165.30
122.37
109.12
(Increase) / Decrease In Stocks
24.24
-10.23
-29.16
-71.37
33.54
-2.45
-28.51
Employee Cost
337.00
325.79
297.36
250.69
207.77
204.84
192.58
Power Cost
0.00
0.00
0.00
0.00
0.00
83.76
81.78
Manufacturing Expenses
-0.01
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
685.41
634.89
582.66
470.76
385.24
313.50
342.36
Total Expenditure (Excl Depreciation)
2,298.45
2,167.33
2,041.71
1,611.39
1,313.83
1,315.06
1,326.25
Operating Profit (PBDIT) excl Other Income
513.14
519.44
499.63
401.37
324.08
264.51
271.81
Other Income
79.88
68.31
56.07
53.09
50.97
40.37
35.36
Operating Profit (PBDIT)
593.02
587.75
555.70
454.46
375.05
304.88
307.17
Interest
9.35
7.76
7.80
4.12
3.42
4.47
1.50
Exceptional Items
0.00
-0.35
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
583.67
579.64
547.90
450.34
371.63
300.41
305.67
Depreciation
92.65
70.88
60.14
53.47
54.36
57.78
45.23
Profit Before Tax
491.02
508.75
487.76
396.87
317.27
242.63
260.44
Tax
120.70
124.38
124.38
100.81
79.46
58.75
91.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.33
384.38
363.38
296.06
237.81
183.88
168.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.33
384.38
363.38
296.06
237.81
183.88
168.72
Share in Profit of Associates
0.94
-0.42
-1.86
-0.98
-0.07
0.01
0.00
Minority Interest
-2.55
-0.32
0.38
0.57
1.44
-1.37
-1.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
368.72
383.64
361.90
295.65
239.18
182.52
167.24
Equity Capital
55.36
55.36
55.36
55.36
55.36
55.36
55.36
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
2,210.83
2,008.06
1,758.17
1,513.10
1,309.47
1,029.95
930.09
Earnings per share (EPS)
33.3
34.65
32.69
26.7
21.6
16.48
15.1
Diluted Earnings per share
33.3
34.65
32.69
26.7
21.6
16.48
15.11
Operating Profit Margin (Excl OI)
18.33%
19.46%
19.79%
19.94%
19.79%
16.88%
17.17%
Gross Profit Margin
20.85%
21.72%
21.7%
22.37%
22.69%
19.17%
19.31%
PAT Margin
13.26%
14.39%
14.32%
14.66%
14.51%
11.74%
10.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -3.89% vs 6.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.49% vs -0.51% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Grindwell Norton With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,811.59
0
2,811.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,811.59
0
2,811.59
Raw Material Cost
904.93
0
904.93
Purchase of Finished goods
346.88
0
346.88
(Increase) / Decrease In Stocks
24.24
0
24.24
Employee Cost
337.00
0
337.00
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
685.41
0.00
685.41
Total Expenditure (Excl Depreciation)
2,298.45
0
2,298.45
Operating Profit (PBDIT) excl Other Income
513.14
0.00
513.14
Other Income
79.88
0
79.88
Operating Profit (PBDIT)
593.02
0
593.02
Interest
9.35
0
9.35
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
583.67
0
583.67
Depreciation
92.65
0
92.65
Profit Before Tax
491.02
0
491.02
Tax
120.70
0
120.70
Provisions and contingencies
0.00
0
0.00
Profit After Tax
370.33
0
370.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
370.33
0
370.33
Share in Profit of Associates
0.94
0
0.94
Minority Interest
-2.55
0
-2.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
368.72
0
368.72
Equity Capital
55.36
0
55.36
Face Value
5.00
0
0.00
Reserves
2,210.83
0
2,210.83
Earnings per share (EPS)
33.30
0
33.30
Diluted Earnings per share
33.30
0
33.30
Operating Profit Margin (Excl OI)
18.33%
0%
0.00
18.33%
Gross Profit Margin
20.85%
0%
0.00
20.85%
PAT Margin
13.26%
0%
0.00
13.26%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,811.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 368.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.89% vs 6.01% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 513.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024
Annual - Interest
Interest 9.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.49% vs -0.51% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
