Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
55.36
55.36
55.36
55.36
55.36
55.36
Share Warrants & Outstandings
Total Reserve
2,200.14
1,999.91
1,750.45
1,513.10
1,309.46
1,124.92
Shareholder's Funds
2,255.50
2,055.27
1,805.81
1,568.46
1,364.82
1,187.33
Minority Interest
14.05
11.50
11.08
11.56
12.13
13.57
Long-Term Borrowings
1.01
6.36
3.95
0.00
0.00
0.00
Secured Loans
0.00
0.00
3.95
0.00
0.00
0.00
Unsecured Loans
1.01
6.36
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
34.17
18.09
9.88
12.09
16.71
11.96
Other Long Term Liabilities
63.88
54.42
25.92
8.56
6.98
13.61
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
50.20
49.62
52.02
26.77
25.91
22.97
Total Non-Current Liabilities
149.26
128.49
91.77
47.43
49.60
48.55
Current Liabilities
Trade Payables
425.28
362.37
279.23
327.70
311.79
226.29
Other Current Liabilities
175.49
161.18
178.68
133.46
101.10
92.28
Short Term Borrowings
6.31
11.69
13.59
2.15
0.00
0.00
Short Term Provisions
28.69
35.11
25.77
25.14
22.63
23.72
Total Current Liabilities
635.78
570.35
497.27
488.46
435.51
342.29
Total Liabilities
3,054.59
2,765.61
2,405.92
2,115.91
1,862.07
1,591.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,262.31
1,068.16
873.83
674.33
616.97
0.00
Less: Accumulated Depreciation
466.23
392.51
339.02
301.42
259.03
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
796.08
675.65
534.82
372.91
357.94
361.92
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
25.42
127.46
123.53
66.24
24.00
29.12
Intangible assets under development
0.61
0.32
0.67
0.87
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
275.64
242.09
206.84
200.47
191.97
168.81
Long Term Loans & Advances
63.44
51.96
74.50
58.58
28.92
20.09
Other Non Current Assets
1.84
14.78
36.18
26.43
0.29
22.93
Total Non-Current Assets
1,252.68
1,192.29
1,027.42
738.12
615.19
602.86
Current Assets Loans & Advances
Current Investments
615.86
447.26
435.23
330.25
521.40
413.89
Inventories
489.88
487.61
463.94
447.61
322.54
303.34
Sundry Debtors
362.43
357.46
280.20
236.87
201.84
205.03
Cash and Bank
264.64
213.05
139.02
277.99
129.94
14.69
Other Current Assets
5.91
6.28
4.85
13.26
11.48
6.62
Short Term Loans and Advances
63.19
61.67
55.25
71.80
59.68
45.31
Total Current Assets
1,801.91
1,573.32
1,378.50
1,377.79
1,246.88
988.89
Net Current Assets (Including Current Investments)
1,166.13
1,002.97
881.23
889.33
811.37
646.59
Total Current Assets Excluding Current Investments
1,186.05
1,126.06
943.28
1,047.53
725.48
574.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,054.59
2,765.61
2,405.92
2,115.91
1,862.07
1,591.74
Contingent Liabilities
55.62
46.74
33.18
63.67
31.33
32.18
Total Debt
7.32
18.05
17.54
2.15
0.00
0.00
Book Value per share (adjusted)
203.41
185.33
162.79
141.36
122.97
106.93
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -59.45% vs 2.91% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 17.38% vs 109.95% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 2.29% vs 21.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 13.86% vs 17.04% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 14.53% vs 14.13% in Mar 2024
Compare Balance Sheet Results of Grindwell Norton
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.36
403.60
-348.24
-86.28%
Share Warrants & Outstandings
Total Reserve
2,200.14
1,206.37
993.77
82.38%
Shareholder's Funds
2,255.50
1,609.97
645.53
40.10%
Minority Interest
14.05
0.00
14.05
0.00%
Long-Term Borrowings
1.01
0.00
1.01
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
1.01
0.00
1.01
0.00%
Deferred Tax Assets / Liabilities
34.17
-21.72
55.89
257.32%
Other Long Term Liabilities
63.88
38.75
25.13
64.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
50.20
30.20
20.00
66.23%
Total Non-Current Liabilities
149.26
47.23
102.03
216.03%
Current Liabilities
Trade Payables
425.28
842.42
-417.14
-49.52%
Other Current Liabilities
175.49
273.59
-98.10
-35.86%
Short Term Borrowings
6.31
0.00
6.31
0.00%
Short Term Provisions
28.69
34.15
-5.46
-15.99%
Total Current Liabilities
635.78
1,150.16
-514.38
-44.72%
Total Liabilities
3,054.59
2,809.76
244.83
8.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,262.31
1,085.07
177.24
16.33%
Less: Accumulated Depreciation
466.23
548.95
-82.72
-15.07%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
796.08
536.12
259.96
48.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
25.42
31.07
-5.65
-18.18%
Intangible assets under development
0.61
0.00
0.61
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
275.64
0.33
275.31
83,427.27%
Long Term Loans & Advances
63.44
30.77
32.67
106.17%
Other Non Current Assets
1.84
837.73
-835.89
-99.78%
Total Non-Current Assets
1,252.68
1,481.76
-229.08
-15.46%
Current Assets Loans & Advances
Current Investments
615.86
0.00
615.86
0.00%
Inventories
489.88
277.73
212.15
76.39%
Sundry Debtors
362.43
687.23
-324.80
-47.26%
Cash and Bank
264.64
286.23
-21.59
-7.54%
Other Current Assets
5.91
33.95
-28.04
-82.59%
Short Term Loans and Advances
63.19
42.85
20.34
47.47%
Total Current Assets
1,801.91
1,327.99
473.92
35.69%
Net Current Assets (Including Current Investments)
1,166.13
177.83
988.30
555.76%
Total Current Assets Excluding Current Investments
1,186.05
1,327.99
-141.94
-10.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,054.59
2,809.76
244.83
8.71%
Contingent Liabilities
55.62
116.47
-60.85
-52.25%
Total Debt
7.32
0.00
7.32
0.00%
Book Value per share (adjusted)
203.41
39.89
163.52
409.93%
Annual - Borrowings
Borrowings 7.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -59.45% vs 2.91% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 63.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.38% vs 109.95% in Mar 2024
Annual - Fixed Assets
Fixed Assets 821.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.29% vs 21.99% in Mar 2024
Annual - Investments
Investments 275.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.86% vs 17.04% in Mar 2024
Annual - Current Assets
Current Assets 1,801.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.53% vs 14.13% in Mar 2024






