Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
-10.00
-29.00
-71.00
33.00
-2.00
Raw Materials Consumed
1,251.00
1,216.00
1,190.00
961.00
687.00
715.00
Power & Fuel Cost
140.00
125.00
115.00
85.00
67.00
83.00
Employee Cost
336.00
325.00
297.00
250.00
207.00
204.00
Operating Expenses
115.00
112.00
103.00
82.00
69.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
120.00
116.00
115.00
112.00
96.00
88.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
116.00
98.00
84.00
58.00
47.00
38.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,298.00
2,167.00
2,041.00
1,611.00
1,313.00
1,315.00
Operating Profit (PBDIT) excl Other Income
513.00
519.00
499.00
401.00
324.00
264.00
Other Income
79.00
68.00
56.00
53.00
50.00
40.00
Operating Profit (PBDIT)
593.00
587.00
555.00
454.00
375.00
304.00
Interest
9.00
7.00
7.00
4.00
3.00
4.00
Profit before Depriciation and Tax
583.00
579.00
547.00
450.00
371.00
300.00
Depreciation
92.00
70.00
60.00
53.00
54.00
57.00
Profit Before Taxation & Exceptional Items
491.00
509.00
487.00
396.00
317.00
242.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
491.00
508.00
485.00
395.00
317.00
242.00
Provision for Tax
120.00
124.00
124.00
100.00
79.00
58.00
Profit After Tax
370.00
384.00
363.00
296.00
237.00
183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,394.00
1,170.00
942.00
754.00
600.00
500.00
Profit Available for appropriations
1,763.00
1,554.00
1,304.00
1,049.00
839.00
682.00
Appropriations
1,763.00
1,554.00
1,304.00
1,049.00
839.00
682.00
Equity Dividend (%)
340.00%
340.00%
290.00%
240.00%
190.00%
150.00%
Earnings Per Share
33.30
34.65
32.69
26.70
21.60
16.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.48% vs -0.54% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -3.65% vs 5.78% in Mar 2024
Compare Profit and Loss Results of Grindwell Norton
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,811.00
0
2,811.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,811.00
0
2,811.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
0
24.00
0%
Raw Materials Consumed
1,251.00
0
1,251.00
0%
Power & Fuel Cost
140.00
0
140.00
0%
Employee Cost
336.00
0
336.00
0%
Operating Expenses
115.00
0
115.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
120.00
0
120.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
116.00
0
116.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,298.00
0
2,298.00
0%
Operating Profit (PBDIT) excl Other Income
513.00
0.00
513.00
0%
Other Income
79.00
0
79.00
0%
Operating Profit (PBDIT)
593.00
0
593.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
583.00
0
583.00
0%
Depreciation
92.00
0
92.00
0%
Profit Before Taxation & Exceptional Items
491.00
0
491.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
491.00
0
491.00
0%
Provision for Tax
120.00
0
120.00
0%
Profit After Tax
370.00
0
370.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,394.00
0
1,394.00
0%
Profit Available for appropriations
1,763.00
0
1,763.00
0%
Appropriations
1,763.00
0
1,763.00
0%
Equity Dividend (%)
340%
0%
340.00
Earnings Per Share
33.3
0
33.30
0%
Profit And Loss - Net Sales
Net Sales 2,811.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 513.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024
Profit And Loss - Interest
Interest 9.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.48% vs -0.54% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 370.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.65% vs 5.78% in Mar 2024






