Grindwell Norton

42
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE536A01023
  • NSEID: GRINDWELL
  • BSEID: 506076
INR
1,575.05
-6.65 (-0.42%)
BSENSE

Dec 05

BSE+NSE Vol: 1.24 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,811.00
2,686.00
2,541.00
2,012.00
1,637.00
1,579.00
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
-10.00
-29.00
-71.00
33.00
-2.00
Raw Materials Consumed
1,251.00
1,216.00
1,190.00
961.00
687.00
715.00
Power & Fuel Cost
140.00
125.00
115.00
85.00
67.00
83.00
Employee Cost
336.00
325.00
297.00
250.00
207.00
204.00
Operating Expenses
115.00
112.00
103.00
82.00
69.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
120.00
116.00
115.00
112.00
96.00
88.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
116.00
98.00
84.00
58.00
47.00
38.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,298.00
2,167.00
2,041.00
1,611.00
1,313.00
1,315.00
Operating Profit (PBDIT) excl Other Income
513.00
519.00
499.00
401.00
324.00
264.00
Other Income
79.00
68.00
56.00
53.00
50.00
40.00
Operating Profit (PBDIT)
593.00
587.00
555.00
454.00
375.00
304.00
Interest
9.00
7.00
7.00
4.00
3.00
4.00
Profit before Depriciation and Tax
583.00
579.00
547.00
450.00
371.00
300.00
Depreciation
92.00
70.00
60.00
53.00
54.00
57.00
Profit Before Taxation & Exceptional Items
491.00
509.00
487.00
396.00
317.00
242.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
491.00
508.00
485.00
395.00
317.00
242.00
Provision for Tax
120.00
124.00
124.00
100.00
79.00
58.00
Profit After Tax
370.00
384.00
363.00
296.00
237.00
183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,394.00
1,170.00
942.00
754.00
600.00
500.00
Profit Available for appropriations
1,763.00
1,554.00
1,304.00
1,049.00
839.00
682.00
Appropriations
1,763.00
1,554.00
1,304.00
1,049.00
839.00
682.00
Equity Dividend (%)
340.00%
340.00%
290.00%
240.00%
190.00%
150.00%
Earnings Per Share
33.30
34.65
32.69
26.70
21.60
16.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.48% vs -0.54% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -3.65% vs 5.78% in Mar 2024

Compare Profit and Loss Results of Grindwell Norton
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,811.00
0
2,811.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,811.00
0
2,811.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
24.00
0
24.00
0%
Raw Materials Consumed
1,251.00
0
1,251.00
0%
Power & Fuel Cost
140.00
0
140.00
0%
Employee Cost
336.00
0
336.00
0%
Operating Expenses
115.00
0
115.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
120.00
0
120.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
116.00
0
116.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,298.00
0
2,298.00
0%
Operating Profit (PBDIT) excl Other Income
513.00
0.00
513.00
0%
Other Income
79.00
0
79.00
0%
Operating Profit (PBDIT)
593.00
0
593.00
0%
Interest
9.00
0
9.00
0%
Profit before Depriciation and Tax
583.00
0
583.00
0%
Depreciation
92.00
0
92.00
0%
Profit Before Taxation & Exceptional Items
491.00
0
491.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
491.00
0
491.00
0%
Provision for Tax
120.00
0
120.00
0%
Profit After Tax
370.00
0
370.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
1,394.00
0
1,394.00
0%
Profit Available for appropriations
1,763.00
0
1,763.00
0%
Appropriations
1,763.00
0
1,763.00
0%
Equity Dividend (%)
340%
0%
340.00
Earnings Per Share
33.3
0
33.30
0%
Profit And Loss - Net Sales
Net Sales 2,811.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.65% vs 5.72% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 513.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.21% vs 3.96% in Mar 2024

Profit And Loss - Interest
Interest 9.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.48% vs -0.54% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 370.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.65% vs 5.78% in Mar 2024