GRM Overseas

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: INE192H01020
  • NSEID: GRMOVER
  • BSEID: 531449
INR
91.00
-7.5 (-7.61%)
BSENSE

Jun 10, 03:30 PM

BSE+NSE Vol: 2.0 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,769.20
1,348.19
1,312.44
1,379.46
1,134.27
799.37
777.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,769.20
1,348.19
1,312.44
1,379.46
1,134.27
799.37
777.15
Raw Material Cost
1,064.42
771.86
955.28
1,239.99
953.90
629.15
524.99
Purchase of Finished goods
566.49
411.53
101.93
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-110.12
-59.31
67.18
-103.66
-59.20
-32.33
85.93
Employee Cost
16.11
12.20
9.66
8.00
7.01
5.61
3.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
142.01
132.32
106.20
136.88
139.89
130.00
114.77
Total Expenditure (Excl Depreciation)
1,678.90
1,268.59
1,240.25
1,281.20
1,041.60
732.43
729.51
Operating Profit (PBDIT) excl Other Income
90.30
79.60
72.19
98.26
92.67
66.94
47.64
Other Income
36.66
26.00
32.53
12.76
37.09
6.45
12.82
Operating Profit (PBDIT)
126.96
105.60
104.72
111.02
129.76
73.39
60.46
Interest
22.74
17.76
20.60
19.82
13.00
11.71
14.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
104.22
87.84
84.12
91.20
116.76
61.68
45.97
Depreciation
3.47
3.11
3.67
3.79
3.13
2.83
2.92
Profit Before Tax
100.75
84.74
80.46
87.40
113.64
58.85
43.05
Tax
24.70
23.51
19.74
24.54
29.11
13.43
11.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.04
61.24
60.72
62.86
84.52
45.42
31.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.04
61.24
60.72
62.86
84.52
45.42
31.70
Share in Profit of Associates
-1.70
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.34
61.24
60.72
62.86
84.52
45.42
31.70
Equity Capital
41.44
12.00
12.00
12.00
12.00
3.94
3.69
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
0.00
413.64
318.67
0.00
193.66
131.07
86.23
Earnings per share (EPS)
3.59
3.4
10.12
10.48
14.09
38.43
85.91
Diluted Earnings per share
7.85
2.9
10.12
10.45
14.01
118.49
85.92
Operating Profit Margin (Excl OI)
5.1%
5.9%
5.5%
7.12%
8.17%
8.37%
6.13%
Gross Profit Margin
5.89%
6.52%
6.41%
6.61%
10.29%
7.72%
5.92%
PAT Margin
4.3%
4.54%
4.63%
4.56%
7.45%
5.68%
4.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 31.23% vs 2.72% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 21.39% vs 0.86% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.44% vs 10.26% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 28.04% vs -13.79% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of GRM Overseas With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,769.20
1,394.76
374.44
26.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,769.20
1,394.76
374.44
26.85%
Raw Material Cost
1,064.42
908.84
155.58
17.12%
Purchase of Finished goods
566.49
0.00
566.49
(Increase) / Decrease In Stocks
-110.12
-182.25
72.13
39.58%
Employee Cost
16.11
152.48
-136.37
-89.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
142.01
178.88
-36.87
-20.61%
Total Expenditure (Excl Depreciation)
1,678.90
1,057.94
620.96
58.70%
Operating Profit (PBDIT) excl Other Income
90.30
336.82
-246.52
-73.19%
Other Income
36.66
29.30
7.36
25.12%
Operating Profit (PBDIT)
126.96
366.12
-239.16
-65.32%
Interest
22.74
0.33
22.41
6,790.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
104.22
365.79
-261.57
-71.51%
Depreciation
3.47
60.01
-56.54
-94.22%
Profit Before Tax
100.75
305.79
-205.04
-67.05%
Tax
24.70
9.95
14.75
148.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
76.04
295.83
-219.79
-74.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
76.04
295.83
-219.79
-74.30%
Share in Profit of Associates
-1.70
0.00
-1.70
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.34
295.84
-221.50
-74.87%
Equity Capital
41.44
10.29
31.15
302.72%
Face Value
2.00
2.00
0.00
Reserves
0.00
1,746.49
-1,746.49
-100.00%
Earnings per share (EPS)
3.59
57.50
-53.91
-93.76%
Diluted Earnings per share
7.85
56.94
-49.09
-86.21%
Operating Profit Margin (Excl OI)
5.10%
24.15%
0.00
-19.05%
Gross Profit Margin
5.89%
26.23%
0.00
-20.34%
PAT Margin
4.30%
21.21%
0.00
-16.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,769.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 31.23% vs 2.72% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 74.34 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.39% vs 0.86% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.44% vs 10.26% in Mar 2025

Annual - Interest
Interest 22.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.04% vs -13.79% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.10%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025