GRM Overseas

  • Market Cap: Small Cap
  • Industry: Other Agricultural Products
  • ISIN: INE192H01020
  • NSEID: GRMOVER
  • BSEID: 531449
INR
160.15
-5.15 (-3.12%)
BSENSE

Feb 09

BSE+NSE Vol: 12.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,172.00
1,056.80
906.51
945.83
772.20
503.18
569.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,172.00
1,056.80
906.51
945.83
772.20
503.18
569.94
Raw Material Cost
691.83
582.27
650.35
813.08
636.89
422.23
471.13
Purchase of Finished goods
275.03
370.88
73.06
25.20
6.74
0.00
0.00
(Increase) / Decrease In Stocks
50.38
-43.01
58.89
-66.60
-40.50
-42.41
-6.77
Employee Cost
11.53
8.91
6.64
5.72
4.90
3.80
2.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
-0.02
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
83.03
90.80
67.20
91.04
82.16
73.81
80.78
Total Expenditure (Excl Depreciation)
1,111.80
1,009.86
856.14
868.44
690.17
457.42
547.84
Operating Profit (PBDIT) excl Other Income
60.20
46.94
50.37
77.39
82.03
45.76
22.10
Other Income
27.06
20.88
20.85
8.28
22.31
0.93
0.57
Operating Profit (PBDIT)
87.26
67.82
71.22
85.67
104.34
46.69
22.67
Interest
15.45
9.79
14.84
13.84
8.77
8.59
5.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
71.81
58.03
56.38
71.83
95.57
38.10
16.78
Depreciation
2.39
2.26
2.62
2.40
2.28
2.12
1.91
Profit Before Tax
69.42
55.79
53.76
69.43
93.29
35.98
14.88
Tax
16.31
15.03
14.21
17.85
23.85
9.10
4.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.11
40.76
39.55
51.58
69.43
26.89
10.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.11
40.76
39.55
51.58
69.43
26.89
10.22
Share in Profit of Associates
-0.12
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.99
40.76
39.55
51.58
69.43
26.89
10.22
Equity Capital
36.81
12.00
12.00
12.00
12.00
3.69
3.69
Face Value
2.0
2.0
2.0
2.0
2.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.92
0.65
2.57
3.27
4.45
16.05
12.89
Operating Profit Margin (Excl OI)
5.14%
4.44%
5.56%
8.18%
10.62%
9.09%
3.88%
Gross Profit Margin
6.13%
5.49%
6.22%
7.59%
12.38%
7.57%
2.94%
PAT Margin
4.53%
3.86%
4.36%
5.45%
8.99%
5.34%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 10.90% vs 16.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 30.00% vs 3.06% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 28.25% vs -6.81% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 57.81% vs -34.03% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of GRM Overseas With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,172.00
1,287.64
-115.64
-8.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,172.00
1,287.64
-115.64
-8.98%
Raw Material Cost
691.83
700.95
-9.12
-1.30%
Purchase of Finished goods
275.03
0.00
275.03
(Increase) / Decrease In Stocks
50.38
-21.90
72.28
330.05%
Employee Cost
11.53
113.59
-102.06
-89.85%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
83.03
141.95
-58.92
-41.51%
Total Expenditure (Excl Depreciation)
1,111.80
934.60
177.20
18.96%
Operating Profit (PBDIT) excl Other Income
60.20
353.04
-292.84
-82.95%
Other Income
27.06
23.48
3.58
15.25%
Operating Profit (PBDIT)
87.26
376.52
-289.26
-76.82%
Interest
15.45
0.20
15.25
7,625.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.81
376.32
-304.51
-80.92%
Depreciation
2.39
43.59
-41.20
-94.52%
Profit Before Tax
69.42
332.74
-263.32
-79.14%
Tax
16.31
9.09
7.22
79.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.11
323.64
-270.53
-83.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.11
323.64
-270.53
-83.59%
Share in Profit of Associates
-0.12
0.00
-0.12
Minority Interest
0.00
-0.64
0.64
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.99
323.65
-270.66
-83.63%
Equity Capital
36.81
10.29
26.52
257.73%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.13%
29.23%
0.00
-23.10%
PAT Margin
4.53%
25.13%
0.00
-20.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,172.00 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 10.90% vs 16.58% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 52.99 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 30.00% vs 3.06% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.20 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 28.25% vs -6.81% in Dec 2024

Nine Monthly - Interest
Interest 15.45 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 57.81% vs -34.03% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.14%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024